PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/26/20 EST. NO. 001 TIME 03:34 PM R.E. NAME: 06-0W7604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/26/20 EST. NO. 001 TIME 03:34 PM R.E. NAME: 06-0W7604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/26/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W7604 TIME 03:34 PM ESTIMATE NO. 001 BID OPENING 04/15/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: DATE OF THIS ESTIMATE 08/26/20 LOCATION PROGRESS ESTIMATE 06-TUL-63-9.9/19.4 ----------------- GRIFFITH COMPANY IN KERN AND TULARE AT VARIOUS 1128 CARRIER PARKWAY AVENUE; LOCATIONS BAKERSFIELD CA 93308 FED. AID NO. N O N E 2 INCHES OF HMA WITH DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,150.0000 1,150.00 0.600 690.00 0.600 690 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,270.0000 57,150.00 9.000 11,430.00 9.000 11,430 003 CONSTRUCTION AREA SIGNS LS 15,422.0000 15,422.00 0.660 10,178.52 0.660 10,178 004 TRAFFIC CONTROL SYSTEM LS 541,750.0000 541,750.00 0.200 108,350.00 0.200 108,350 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 2,500.0000 2,500.00 0.000 0 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 14,570.0000 14,570.00 0.200 2,914.00 0.200 2,914 007 JOB SITE MANAGEMENT LS 8,287.0000 8,287.00 0.200 1,657.40 0.200 1,657 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,150.0000 1,150.00 0.750 862.50 0.750 862 009 SHOULDER BACKING TON 52.5500 165,007.00 0.000 0 010 HOT MIX ASPHALT (TYPE A) TON 266.0000 77,140.00 213.500 56,791.00 213.500 56,791 011 ASPHALTIC EMULSION TON 609.0000 292,320.00 78.500 47,806.50 78.500 47,806 (BONDED WEARING COURSE) 012 RUBBERIZED HOT MIX ASPHALT-GAP GRADED TON 106.0000 3,498,000.00 4,449.000 471,594.00 4,449.000 471,594 (BONDED WEARING COURSE) 013 TACK COAT TON 600.0000 600.00 0.576 345.60 0.576 345 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.4500 168,300.00 201,763.000 90,793.35 201,763.000 90,793 015 MINOR CONCRETE (MISCELLANEOUS CY 812.4000 20,310.00 32.249 26,199.09 32.249 26,199 CONSTRUCTION) 016 REMOVE CONCRETE CY 953.0000 23,825.00 29.180 27,808.54 29.180 27,808 (CURB, GUTTER, AND SIDEWALK) (CY) 017 REMOVE PAVEMENT MARKER EA 2.6000 7,618.00 2,288.000 5,948.80 2,288.000 5,948 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.3000 18,147.00 0.000 0 019 THERMOPLASTIC PAVEMENT MARKING SQFT 4.5700 39,987.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 020 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2900 3,219.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 08/26/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W7604 TIME 03:34 PM ESTIMATE NO. 001 BID OPENING 04/15/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: DATE OF THIS ESTIMATE 08/26/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2900 33,060.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6900 278,070.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 10,591.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 12" RUMBLE STRIP STA 60.3400 30,170.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 026 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 19,421.0000 19,421.00 0.000 0 027 MODIFYING TRAFFIC MONITORING STATIONS LS 35,414.0000 35,414.00 0.000 0 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,856.0000 2,856.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/26/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W7604 TIME 03:34 PM ESTIMATE NO. 001 BID OPENING 04/15/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: DATE OF THIS ESTIMATE 08/26/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 863,369.30 863,369.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 863,369.30 863,369.30 ORIGINAL CONTRACT AMOUNT 5,366,035.00 TOTAL WORK COMPLETED 863,369.30 863,369.30 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 863,369.30 863,369.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/20 45 00/00/00 00/00/00 10/13/20 5 0 0 0 16% 11% PROGRESS IS SATISFACTORY RESIDENT ENGINEER PROGRAM CAS145 DATE 08/26/20