PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/18/20 EST. NO. 002 TIME 07:07 AM R.E. NAME: 06-0W7604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/18/20 EST. NO. 002 TIME 07:07 AM R.E. NAME: 06-0W7604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W7604 TIME 07:07 AM ESTIMATE NO. 002 BID OPENING 04/15/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: DATE OF THIS ESTIMATE 09/18/20 LOCATION PROGRESS ESTIMATE 06-TUL-63-9.9/19.4 ----------------- GRIFFITH COMPANY IN KERN AND TULARE AT VARIOUS 1128 CARRIER PARKWAY AVENUE; LOCATIONS BAKERSFIELD CA 93308 FED. AID NO. N O N E 2 INCHES OF HMA WITH DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,150.0000 1,150.00 0.220 253.00 0.820 943 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,270.0000 57,150.00 20.000 25,400.00 29.000 36,830 003 CONSTRUCTION AREA SIGNS LS 15,422.0000 15,422.00 0.130 2,004.86 0.790 12,183 004 TRAFFIC CONTROL SYSTEM LS 541,750.0000 541,750.00 0.440 238,370.00 0.640 346,720 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 2,500.0000 2,500.00 0.000 0 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 14,570.0000 14,570.00 0.440 6,410.80 0.640 9,324 007 JOB SITE MANAGEMENT LS 8,287.0000 8,287.00 0.440 3,646.28 0.640 5,303 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,150.0000 1,150.00 0.750 862 009 SHOULDER BACKING TON 52.5500 165,007.00 1,171.530 61,563.90 1,171.530 61,563 010 HOT MIX ASPHALT (TYPE A) TON 266.0000 77,140.00 102.250 27,198.50 315.750 83,989 011 ASPHALTIC EMULSION TON 609.0000 292,320.00 317.710 193,485.39 396.210 241,291 (BONDED WEARING COURSE) 012 RUBBERIZED HOT MIX ASPHALT-GAP GRADED TON 106.0000 3,498,000.00 21,234.180 2,250,823.08 25,683.180 2,722,417 (BONDED WEARING COURSE) 013 TACK COAT TON 600.0000 600.00 0.146 87.60 0.722 433 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.4500 168,300.00 155,618.800 70,028.46 357,381.800 160,821 015 MINOR CONCRETE (MISCELLANEOUS CY 812.4000 20,310.00 32.249 26,199 CONSTRUCTION) 016 REMOVE CONCRETE CY 953.0000 23,825.00 29.180 27,808 (CURB, GUTTER, AND SIDEWALK) (CY) 017 REMOVE PAVEMENT MARKER EA 2.6000 7,618.00 2,288.000 5,948 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.3000 18,147.00 0.000 0 019 THERMOPLASTIC PAVEMENT MARKING SQFT 4.5700 39,987.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 020 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2900 3,219.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 09/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W7604 TIME 07:07 AM ESTIMATE NO. 002 BID OPENING 04/15/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: DATE OF THIS ESTIMATE 09/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2900 33,060.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6900 278,070.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 10,591.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 12" RUMBLE STRIP STA 60.3400 30,170.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 026 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 19,421.0000 19,421.00 0.000 0 027 MODIFYING TRAFFIC MONITORING STATIONS LS 35,414.0000 35,414.00 0.000 0 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,856.0000 2,856.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0W7604 TIME 07:07 AM ESTIMATE NO. 002 BID OPENING 04/15/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: DATE OF THIS ESTIMATE 09/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,879,271.87 3,742,641.17 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 2,879,271.87 3,742,641.17 ORIGINAL CONTRACT AMOUNT 5,366,035.00 TOTAL WORK COMPLETED 2,879,271.87 3,742,641.17 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,879,271.87 3,742,641.17 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/20 45 00/00/00 00/00/00 10/16/20 27 2 1 0 70% 59% PROGRESS IS SATISFACTORY RESIDENT ENGINEER PROGRAM CAS145 DATE 09/18/20