PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/19 EST. NO. 002 TIME 10:39 AM R.E. NAME: MOHAMMAD SAMIMI 06-0X1004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/19 EST. NO. 002 TIME 10:39 AM R.E. NAME: MOHAMMAD SAMIMI 06-0X1004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 024 -5,766.42 001 OVERBID ITEM NO. 024 -5,766.42 002 -5,766.42 -11,532.84 TOTAL DEDUCTIONS -5,766.42 -11,532.84 PROGRAM CAS145 PAGE 1 DATE 08/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X1004 TIME 10:39 AM ESTIMATE NO. 002 BID OPENING 02/26/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: MOHAMMAD SAMIMI DATE OF THIS ESTIMATE 08/21/19 LOCATION PROGRESS ESTIMATE 06-FRE-168-64.1/ .0 ----------------- 06-FRE-168-65.7/ .0 PETERSON-CHASE GENERAL IN FRESNO COUNTY ABOUT 16 MILES ENGINEERING CONSTRUCTION, INC. NORTH OF SHAVER LAKE AT BIG CREEK 16351 CONSTRUCTION CIR WEST BRIDGE AND AT RANCHERIA CREEK IRVINE CA 92606 BRIDGE FED. AID NO. N O N E REPLACEMENT OF BRIDGE APPROACH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,360.0000 2,360.00 1.000 2,360 002 CONSTRUCTION AREA SIGNS LS 3,440.0000 3,440.00 0.800 2,752 003 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 0.500 20,000.00 0.500 20,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,250.0000 3,250.00 0.500 1,625.00 0.500 1,625 005 JOB SITE MANAGEMENT LS 2,020.0000 2,020.00 0.500 1,010.00 0.500 1,010 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 0.750 600 007 TEMPORARY CONCRETE WASHOUT LS 1,950.0000 1,950.00 1.000 1,950.00 1.000 1,950 008 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 8.3000 9,130.00 0.000 0 (HAZARDOUS WASTE) 009 HOT MIX ASPHALT (TYPE A) TON 206.0000 6,386.00 0.000 0 010 TACK COAT TON 2,360.0000 1,180.00 0.000 0 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 11.8000 3,304.00 0.000 0 012 AGGREGATE BASE (APPROACH SLAB) CY 1,050.0000 18,900.00 9.000 9,450.00 9.000 9,450 013 STRUCTURAL CONCRETE, APPROACH SLAB CY 2,334.0000 387,444.00 138.000 322,092.00 138.000 322,092 (F) (TYPE R) 014 BONDED JOINT SEAL (MR 1") LF 147.0000 9,702.00 0.000 0 015 JOINT SEAL (MR 1") LF 40.0000 2,360.00 30.000 1,200.00 30.000 1,200 016 PUBLIC SAFETY PLAN LS 2,600.0000 2,600.00 1.000 2,600.00 1.000 2,600 017 RAPID SETTING CONCRETE (PATCH) CF 71.0000 11,218.00 0.000 0 018 REMOVE UNSOUND CONCRETE CF 72.0000 11,376.00 0.000 0 019 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1600 2,009.60 12,560.000 2,009.60 12,560.000 2,009 020 FURNISH POLYESTER CONCRETE OVERLAY CF 127.0000 159,512.00 1,459.130 185,309.51 1,459.130 185,309 021 PLACE POLYESTER CONCRETE OVERLAY SQFT 3.7500 47,100.00 10,814.000 40,552.50 10,814.000 40,552 (F) 022 PAINT TRAFFIC STRIPE (2-COAT) LF 5.7000 9,405.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X1004 TIME 10:39 AM ESTIMATE NO. 002 BID OPENING 02/26/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: MOHAMMAD SAMIMI DATE OF THIS ESTIMATE 08/21/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE PAINTED TRAFFIC STRIPE LF 6.5000 4,225.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X1004 TIME 10:39 AM ESTIMATE NO. 002 BID OPENING 02/26/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: MOHAMMAD SAMIMI DATE OF THIS ESTIMATE 08/21/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 587,798.61 593,510.61 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 587,798.61 593,510.61 024 MOBILIZATION LS 95,000.0000 95,000.00 0.500 47,500.00 1.000 95,000 ORIGINAL CONTRACT AMOUNT 834,671.60 TOTAL WORK COMPLETED 635,298.61 688,510.61 MATERIALS ON HAND ON SITE -58,184.00 0.00 DEDUCTIONS -5,766.42 -11,532.84 TOTAL 571,348.19 676,977.77 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 024 MOBILIZATION 83,467.16 95,000.00 11,532.84 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/09/19 55 04/24/19 04/24/19 10/09/19 20 63 0 0 78% 36% PROGRESS IS SATISFACTORY MOHAMMAD SAMIMI RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/19