PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/26 EST. NO. 004 TIME 01:22 PM R.E. NAME: DADAWALLA DIN 06-0X2904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/26 EST. NO. 004 TIME 01:22 PM R.E. NAME: DADAWALLA DIN 06-0X2904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PERFORM FAILURE -408,145.45 004 -408,145.45 -408,145.45 TOTAL DEDUCTIONS -408,145.45 -408,145.45 PROGRAM CAS145 PAGE 1 DATE 06/18/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X2904 TIME 01:22 PM ESTIMATE NO. 004 BID OPENING 10/30/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: DADAWALLA DIN DATE OF THIS ESTIMATE 06/18/26 LOCATION PROGRESS ESTIMATE 06-FRE-33-13.9/16.7 ----------------- CAL VALLEY CONSTRUCTION, INC. FRESNO COUNTY IN AND NEAR COALINGA FROM 5125 N GATES AVE STE 102 ENTERPRISE PARKWAY TO LOS GATOS CREEK FRESNO CA 93722 SOUTH CHANNEL BRIDGE FED. AID NO. ACST-S033(95)E HMA (TYPE A), RDWY EXC, CL 2 AB, CURB RAMP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,900.0000 2,900.00 0.750 2,175 002 LEVEL 2 CRITICAL PATH METHOD SCHEDULE LS 2,500.0000 2,500.00 0.150 375 003 TIME-RELATED OVERHEAD (WDAY) WDAY 1,550.0000 310,000.00 21.000 32,550.00 73.000 113,150 004 DISPUTE RESOLUTION BOARD ON-SITE MEETING EA 6,000.0000 36,000.00 0.000 0 005 HOURLY OFF-SITE HR 200.0000 20,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 0.040 1,200.00 0.370 11,100 007 TRAFFIC CONTROL SYSTEM LS 475,000.0000 475,000.00 0.110 52,250.00 0.370 175,750 008 TRAFFIC CONTROL SUPERVISOR DAY 1,150.0000 34,500.00 1.000 1,150.00 2.000 2,300 009 FLASHING ARROW SIGN EA 6,000.0000 36,000.00 0.520 3,120 010 TYPE III BARRICADE EA 75.0000 2,250.00 13.000 975 011 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 10.0000 3,000.00 46.000 460 012 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.0000 49,700.00 1,831.000 1,831.00 17,789.000 17,789 013 TRAFFIC DRUM EA 55.0000 37,400.00 137.000 7,535 014 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 95.0000 19,000.00 8.000 760 SYSTEM 015 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 4,800.0000 4,800.00 0.050 240.00 0.766 3,676 016 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 4,000.0000 16,000.00 0.200 800.00 0.800 3,200 017 JOB SITE MANAGEMENT LS 9,500.0000 9,500.00 0.110 1,045.00 0.370 3,515 018 WATER POLLUTION CONTROL PROGRAM LS 1,300.0000 1,300.00 0.260 338 019 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 7,250.00 15.600 3,900 020 TEMPORARY SILT FENCE LF 7.0000 7,490.00 0.000 0 021 TEMPORARY CONSTRUCTION ENTRANCE EA 1,000.0000 2,000.00 0.000 0 022 STREET SWEEPING LS 6,000.0000 6,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/18/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X2904 TIME 01:22 PM ESTIMATE NO. 004 BID OPENING 10/30/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: DADAWALLA DIN DATE OF THIS ESTIMATE 06/18/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.750 750 024 TREATED WOOD WASTE LB 0.6500 2,710.50 0.000 0 025 CLEARING AND GRUBBING (LS) LS 517,000.0000 517,000.00 0.050 25,850.00 0.750 387,750 026 ROADWAY EXCAVATION CY 18.0000 666,000.00 13,919.190 250,545.42 13,965.690 251,382 027 ROCK BLANKET SQFT 38.0000 15,580.00 0.000 0 028 BICYCLE RACK EA 1,000.0000 6,000.00 0.000 0 029 CLASS 2 AGGREGATE BASE (CY) CY 50.0000 580,000.00 2,852.290 142,614.50 2,952.820 147,641 030 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 031 HOT MIX ASPHALT (TYPE A) TON 96.0000 3,715,200.00 9,400.280 902,426.88 9,400.280 902,426 032 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 50.0000 3,200.00 13.400 670.00 17.200 860 033 STRUCTURAL CONCRETE, DRAINAGE INLET CY 3,500.0000 17,500.00 4.830 16,905 (F) 034 BAR REINFORCING STEEL LB 3.5000 136.50 0.000 0 (F) 035 18" REINFORCED CONCRETE PIPE LF 175.0000 12,600.00 72.000 12,600 036 REMOVE PIPE (LF) LF 100.0000 6,700.00 67.000 6,700 037 REMOVE INLET EA 1,200.0000 1,200.00 2.000 2,400 038 ADJUST FRAME AND COVER TO GRADE EA 1,800.0000 3,600.00 0.000 0 039 CAP INLET EA 2,300.0000 2,300.00 1.000 2,300 040 DETECTABLE WARNING SURFACE SQFT 25.0000 27,000.00 212.200 5,305.00 665.500 16,637 041 MINOR CONCRETE (MISCELLANEOUS CY 900.0000 441,000.00 129.650 116,685.00 348.610 313,749 CONSTRUCTION) 042 REMOVE CONCRETE SIDEWALK AND DRIVEWAY CY 150.0000 5,850.00 20.710 3,106 043 REMOVE CONCRETE (CURB, GUTTER, AND CY 125.0000 57,500.00 69.820 8,727.50 345.020 43,127 SIDEWALK) (CY) 044 PRE/POST CONSTRUCTION SURVEYS EA 1,150.0000 78,200.00 34.000 39,100 045 MISCELLANEOUS IRON AND STEEL LB 3.5000 2,796.50 799.000 2,796 (F) 046 SURVEY MONUMENT (TYPE B) EA 950.0000 10,450.00 0.000 0 047 ADJUST ACCESS BOX FRAME AND COVER EA 1,700.0000 52,700.00 2.000 3,400 (UTILITY) 048 ADJUST ACCESS BOX (UTILITY) EA 1,700.0000 25,500.00 20.000 34,000 049 ADJUST MANHOLE FRAME AND COVER (UTILITY) EA 1,700.0000 37,400.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/18/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X2904 TIME 01:22 PM ESTIMATE NO. 004 BID OPENING 10/30/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: DADAWALLA DIN DATE OF THIS ESTIMATE 06/18/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PAINT CURB (2-COAT) SQFT 2.1000 3,738.00 0.000 0 051 REMOVE PAVEMENT MARKER EA 2.5000 4,550.00 33.000 82.50 582.000 1,455 052 PAVEMENT MARKER (RETROREFLECTIVE) EA 7.5000 26,025.00 440.000 3,300 053 REMOVE ROADSIDE SIGN (METAL POST) EA 225.0000 5,625.00 0.000 0 054 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 50.0000 550.00 0.000 0 BRACKET METHOD) 055 REMOVE ROADSIDE SIGN PANEL EA 60.0000 4,620.00 0.000 0 056 REMOVE SIGN PANEL EA 1,200.0000 2,400.00 0.000 0 057 RELOCATE ROADSIDE SIGN EA 400.0000 400.00 0.000 0 058 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 30.0000 1,620.00 0.000 0 059 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 17,420.00 0.000 0 (0.063"-UNFRAMED) 060 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 462.00 0.000 0 (0.080"-UNFRAMED) 061 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 21.0000 1,008.00 0.000 0 (0.063"-FRAMED) 062 METAL (ROADSIDE SIGN) LB 15.0000 19,350.00 0.000 0 063 ROADSIDE SIGN - ONE POST EA 490.0000 49,000.00 0.000 0 064 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 110.0000 3,410.00 0.000 0 METHOD) 065 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 45.0000 2,430.00 0.000 0 066 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 145.0000 7,975.00 0.000 0 POST 067 PIPE HANDRAILING LF 265.0000 6,360.00 0.000 0 (F) 068 REMOVE GUARDRAIL LF 30.0000 3,900.00 0.000 0 069 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 230.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 070 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 5,575.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 071 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 83,500.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 072 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 3,150.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 8-4) 073 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.8000 6,804.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 074 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.8000 540.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 4 DATE 06/18/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X2904 TIME 01:22 PM ESTIMATE NO. 004 BID OPENING 10/30/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: DADAWALLA DIN DATE OF THIS ESTIMATE 06/18/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 075 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 5.0000 91,000.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 076 12" THERMOPLASTIC TRAFFIC STRIPE LF 8.0000 1,040.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 077 REMOVE PAINTED TRAFFIC STRIPE LF 1.0000 49,700.00 0.000 0 078 REMOVE PAINTED PAVEMENT MARKING SQFT 10.0000 3,000.00 0.000 0 079 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 31,300.00 2,719.000 2,719.00 8,491.000 8,491 080 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 8,800.00 42.000 420.00 269.000 2,690 081 TRAFFIC MONITORING STATION SYSTEM LS 229,000.0000 229,000.00 0.104 23,816 082 RECTANGULAR RAPID FLASHING BEACON LS 270,000.0000 270,000.00 0.087 23,490.00 0.285 76,950 SYSTEMS 083 PEDESTRIAN HYBRID BEACON SYSTEMS LS 262,000.0000 262,000.00 0.261 68,382 084 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 335,000.0000 335,000.00 0.156 52,260 085 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 086 TACK COAT TON 6,000.0000 51,000.00 10.330 61,980.00 10.330 61,980 PROGRAM CAS145 PAGE 5 DATE 06/18/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X2904 TIME 01:22 PM ESTIMATE NO. 004 BID OPENING 10/30/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/26 R.E. NAME: DADAWALLA DIN DATE OF THIS ESTIMATE 06/18/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,632,581.80 2,837,075.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,632,581.80 2,837,075.10 087 MOBILIZATION LS 900,000.0000 900,000.00 0.200 180,000.00 0.950 855,000 ORIGINAL CONTRACT AMOUNT 9,894,195.50 TOTAL WORK COMPLETED 1,812,581.80 3,692,075.10 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -408,145.45 -408,145.45 TOTAL 1,404,436.35 3,283,929.65 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/30/25 200 02/22/26 00/00/00 12/29/26 64 4 0 0 37% 32% PROGRESS IS SATISFACTORY DADAWALLA DIN RESIDENT ENGINEER