PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/19/22 EST. NO. 005 TIME 09:21 AM R.E. NAME: CARY CRUZ 06-0X3904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/19/22 EST. NO. 005 TIME 09:21 AM R.E. NAME: CARY CRUZ 06-0X3904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 005 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 01/19/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X3904 TIME 09:21 AM ESTIMATE NO. 005 BID OPENING 10/15/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/22/21 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 01/19/22 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 06-KIN-43-0.0/3.2 ---------------------------------------- GRANITE CONSTRUCTION COMPANY IN KINGS COUNTY IN AND NEAR 2716 GRANITE COURT; CORCORAN FROM TULARE COUNTY LINE FRESNO CA 93706 TO SANTA FE AVENUE FED. AID NO. N O N E PAVEMENT PRESERVATION (MULTI-ASSET ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,400.0000 3,400.00 1.000 3,400 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,000.0000 55,000.00 55.000 55,000 003 CONSTRUCTION AREA SIGNS LS 12,500.0000 12,500.00 0.100 1,250.00 1.000 12,500 004 TRAFFIC CONTROL SYSTEM LS 119,000.0000 119,000.00 0.090 10,710.00 1.000 119,000 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 0.090 540.00 1.000 6,000 006 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.090 450.00 1.000 5,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.250 175.00 1.000 700 008 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 4,950.00 33.000 4,950 009 STREET SWEEPING LS 21,000.0000 21,000.00 0.100 2,100.00 1.000 21,000 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 5,010.00 9,443.000 9,443 STRIPE (HAZARDOUS WASTE) 011 TREATED WOOD WASTE LB 0.6000 2,958.00 4,930.000 2,958 012 ROADWAY EXCAVATION CY 7.5000 20,325.00 2,726.710 20,450 013 SHOULDER BACKING TON 100.0000 30,000.00 633.870 63,387.00 1,008.870 100,887 014 WOOD MULCH CY 250.0000 4,250.00 17.000 4,250 015 DRY SEED (SQFT) SQFT 0.2200 2,816.00 12,800.000 2,816 016 HYDROMULCH SQFT 0.3100 3,968.00 12,800.000 3,968 017 CRACK TREATMENT LNMI 5,432.0000 17,925.60 3.300 17,925 018 HOT MIX ASPHALT (TYPE A) TON 75.0000 877,500.00 12,087.560 906,567 019 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 80.0000 371,200.00 4,129.520 330,361 020 DATA CORE LS 1,500.0000 1,500.00 1.000 1,500 021 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.0000 24,500.00 24,036.000 24,036 022 PLACE HOT MIX ASPHALT SQYD 75.0000 35,250.00 470.000 35,250 (MISCELLANEOUS AREA) PROGRAM CAS145 PAGE 2 DATE 01/19/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X3904 TIME 09:21 AM ESTIMATE NO. 005 BID OPENING 10/15/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/22/21 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 01/19/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TACK COAT TON 525.0000 23,625.00 42.970 22,559 024 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 24,500.00 24,036.000 24,036 025 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0000 33,200.00 33,791.760 33,791 026 18" STEEL FLARED END SECTION EA 500.0000 1,500.00 3.000 1,500 027 REMOVE OVERSIDE DRAIN EA 500.0000 41,500.00 31.000 15,500 028 REMOVE FLARED END SECTION (EA) EA 200.0000 600.00 3.000 600 029 REMOVE PAVEMENT MARKER EA 4.0000 1,560.00 368.000 1,472 030 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 2,840.00 706.000 2,824 031 REMOVE ROADSIDE SIGN EA 70.0000 1,890.00 27.000 1,890 032 REMOVE ROADSIDE SIGN PANEL EA 25.0000 225.00 7.000 175 033 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.2500 2,357.50 280.750 2,877 (0.063"-UNFRAMED) 034 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.7500 602.00 56.000 602 (0.080"-UNFRAMED) 035 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.2500 1,207.50 70.000 1,207 (0.063"-FRAMED) 036 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.7500 1,065.00 60.000 1,065 (0.080"-FRAMED) 037 ROADSIDE SIGN - ONE POST EA 255.0000 6,120.00 26.000 6,630 038 ROADSIDE SIGN - TWO POST EA 480.0000 960.00 2.000 960 039 INSTALL ROADSIDE SIGN PANEL ON EA 40.0000 360.00 7.000 280 EXISTING POST 040 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 6,060.00 10,348.000 6,208 041 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 2,460.00 318.000 1,908 042 12" RUMBLE STRIP STA 65.0000 27,300.00 400.000 26,000 (ASPHALT CONCRETE PAVEMENT) 043 6" TRAFFIC STRIPE (WARRANTY) LF 1.8000 75,240.00 44,500.000 80,100 044 6" TRAFFIC STRIPE (WARRANTY) LF 1.3000 13,260.00 11,700.000 15,210 (BROKEN 18-12) 045 6" TRAFFIC STRIPE (WARRANTY) LF 1.3000 1,794.00 1,109.000 1,441 (BROKEN 12-3) 046 8" TRAFFIC STRIPE (WARRANTY) LF 2.2000 1,078.00 570.000 1,254 047 PAVEMENT MARKING (WARRANTY) SQFT 7.0000 5,320.00 767.000 5,369 048 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.500 750.00 1.000 1,500 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 01/19/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X3904 TIME 09:21 AM ESTIMATE NO. 005 BID OPENING 10/15/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/22/21 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 01/19/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 79,362.00 1,944,924.23 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 79,362.00 1,944,924.23 049 MOBILIZATION LS 200,000.0000 200,000.00 1.000 200,000 ORIGINAL CONTRACT AMOUNT 2,102,876.60 TOTAL WORK COMPLETED 79,362.00 2,144,924.23 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 69,362.00 2,134,924.23 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/24/20 550 04/19/21 04/19/21 11/22/21 53 97 0 0 100% 100% CARY CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 01/19/22