PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/20/18 EST. NO. 001 TIME 01:23 PM R.E. NAME: MOHAMMAD SAMIMI 06-0X5004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/20/18 EST. NO. 001 TIME 01:23 PM R.E. NAME: MOHAMMAD SAMIMI 06-0X5004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X5004 TIME 01:23 PM ESTIMATE NO. 001 BID OPENING 02/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: MOHAMMAD SAMIMI DATE OF THIS ESTIMATE 06/20/18 LOCATION RERUN PROGRESS ESTIMATE 06-TUL-99-0.0/R53.9 ----------------------- 06-FRE-99-R0.0/31.6 CHRISP COMPANY IN TULARE, FRESNO, AND MADERA 06-MAD-99-0.0/29.3 43650 OSGOOD ROAD COUNTIES ON ROUTE 99 AT VARIOUS FREMONT CA 94539 LOCATIONS FED. AID NO. N O N E PLACE 6" THERMAL TRAFFIC STRIPE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.900 13,500.00 0.900 13,500 002 TRAFFIC CONTROL SYSTEM LS 420,000.0000 420,000.00 0.300 126,000.00 0.300 126,000 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 16,000.0000 16,000.00 0.300 4,800.00 0.300 4,800 004 JOB SITE MANAGEMENT LS 7,500.0000 7,500.00 0.300 2,250.00 0.300 2,250 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 006 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 140,800.00 0.000 0 007 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 5,751.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 008 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8400 488,040.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 009 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9200 1,324,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 108,130.00 0.000 0 011 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 2.6000 993,200.00 114,600.000 297,960.00 114,600.000 297,960 (BROKEN 36-12) (WARRANTY) 012 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 2.6000 30,420.00 0.000 0 (BROKEN 17-7) (WARRANTY) PROGRAM CAS145 PAGE 2 DATE 06/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X5004 TIME 01:23 PM ESTIMATE NO. 001 BID OPENING 02/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: MOHAMMAD SAMIMI DATE OF THIS ESTIMATE 06/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 445,635.00 445,635.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 445,635.00 445,635.00 ORIGINAL CONTRACT AMOUNT 3,551,141.00 TOTAL WORK COMPLETED 445,635.00 445,635.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 445,635.00 445,635.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/11/18 45 04/25/18 04/25/18 06/27/18 39 0 0 0 13% 87% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H MOHAMMAD SAMIMI RESIDENT ENGINEER PROGRAM CAS145 DATE 06/20/18