PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/05/21 EST. NO. 004 TIME 01:10 PM R.E. NAME: MARK MENGONI 06-0X5904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 1,161.68 E.W. @ F.A.(+) 081620 N 4 0 1,161.68 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 1,161.68 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/05/21 EST. NO. 004 TIME 01:10 PM R.E. NAME: MARK MENGONI 06-0X5904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM-4401 -10,000.00 003 MISSING VAR SUBMIT -2,500.00 003 REC'D CEM-4401 10,000.00 004 REC'D SUBMIT 2,500.00 004 12,500.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 003 REC'D PAYROLL EST.03 10,000.00 004 10,000.00 0.00 TOTAL DEDUCTIONS 22,500.00 0.00 PROGRAM CAS145 PAGE 1 DATE 01/05/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X5904 TIME 01:10 PM ESTIMATE NO. 004 BID OPENING 01/16/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/05/20 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 01/05/21 LOCATION FINAL ESTIMATE 06-FRE-99-21.7/27.1 -------------- BUSH ENGINEERING INC. IN FRESNO COUNTY IN FRESNO ON ROUTE 518 N. REDINGTON STREET; 99 AT EASTBOUND ROUTE 180 CONNECTOR HANFORD CA 93230 RAMP FED. AID NO. SNHG-P099(653)E REMOVE MBGR AND REPLACE IT WITH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 10,550.0000 10,550.00 1.000 10,550 003 TRAFFIC CONTROL SYSTEM LS 112,500.0000 112,500.00 1.000 112,500 004 TYPE III BARRICADE EA 55.0000 660.00 4.000 220 005 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 405.00 9.000 405 006 PORTABLE RADAR SPEED FEEDBACK SIGN LS 2,080.0000 2,080.00 0.000 0 SYSTEMS 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,300.0000 2,300.00 1.000 2,300 008 TEMPORARY RAILING (TYPE K) LF 26.0000 38,480.00 1,480.000 38,480 009 TEMPORARY CRASH CUSHION MODULE EA 250.0000 3,500.00 14.000 3,500 010 JOB SITE MANAGEMENT LS 4,500.0000 4,500.00 1.000 4,500 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 1.000 700 012 TEMPORARY DRAINAGE INLET PROTECTION EA 170.0000 850.00 1.000 170 013 TEMPORARY FIBER ROLL LF 3.0000 5,130.00 0.000 0 014 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 1.000 1,000 015 TREATED WOOD WASTE LB 0.1200 2,004.00 9,360.000 1,123 016 TEMPORARY HIGH-VISIBILITY FENCE LF 4.0000 6,920.00 1,330.000 5,320 017 CLEARING AND GRUBBING (LS) LS 20,000.0000 20,000.00 1.000 20,000 018 ROADWAY EXCAVATION CY 225.0000 38,250.00 167.000 37,575 019 SOIL AMENDMENT CY 400.0000 200.00 0.000 0 020 PACKET FERTILIZER EA 1.0000 49.00 0.000 0 021 PLANT (GROUP A) EA 42.0000 2,058.00 0.000 0 022 MAINTAIN EXISTING PLANTED AREAS LS 21,375.0000 21,375.00 1.000 21,375 PROGRAM CAS145 PAGE 2 DATE 01/05/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X5904 TIME 01:10 PM ESTIMATE NO. 004 BID OPENING 01/16/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/05/20 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 01/05/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLANT ESTABLISHMENT WORK LS 6,500.0000 6,500.00 0.000 0 024 WOOD MULCH CY 68.0000 8,840.00 118.200 8,037 025 CHECK AND TEST EXISTING IRRIGATION LS 4,900.0000 4,900.00 1.000 4,900 FACILITIES 026 OPERATE EXISTING IRRIGATION FACILITIES LS 5,900.0000 5,900.00 1.000 5,900 027 RISER SPRINKLER ASSEMBLY EA 80.0000 3,920.00 0.000 0 028 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 10.0000 2,800.00 0.000 0 LINE) 029 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 15.0000 900.00 0.000 0 (SUPPLY LINE) 030 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 15.0000 1,050.00 0.000 0 (SUPPLY LINE) 031 HOT MIX ASPHALT (TYPE A) TON 250.0000 35,000.00 117.910 29,477 032 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 300.0000 3,900.00 13.000 3,900 033 TACK COAT TON 10.0000 1.00 0.000 0 034 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 1,320.00 1,315.000 1,315 035 REMOVE ROADSIDE SIGN EA 100.0000 300.00 3.000 300 036 REMOVE ROADSIDE SIGN PANEL EA 68.0000 204.00 3.000 204 037 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 19.0000 836.00 44.000 836 (0.063"-UNFRAMED) FOR RETROREFLECIVE SHEETING (TYPE XI) 038 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.0000 128.00 16.000 128 (0.080"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 039 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.0000 1,088.00 64.000 1,088 (0.080"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 040 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.5000 495.00 124.000 558 041 ROADSIDE SIGN - ONE POST EA 230.0000 230.00 1.000 230 042 ROADSIDE SIGN - TWO POST EA 365.0000 365.00 1.000 365 043 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 105.0000 210.00 2.000 210 METHOD) 044 INSTALL ROADSIDE SIGN PANEL ON EA 95.0000 95.00 1.000 95 EXISTING POST 045 CONCRETE BARRIER (TYPE 60MS) LF 61.0000 79,300.00 1,195.200 72,907 046 CONCRETE BARRIER TRANSITION LF 500.0000 7,500.00 15.000 7,500 047 REMOVE GUARDRAIL LF 12.0000 11,880.00 987.500 11,850 PROGRAM CAS145 PAGE 3 DATE 01/05/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X5904 TIME 01:10 PM ESTIMATE NO. 004 BID OPENING 01/16/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/05/20 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 01/05/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 048 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 049 MODIFYING LIGHTING SYSTEMS LS 115,000.0000 115,000.00 0.043 4,945.00 1.000 115,000 050 MODIFYING TRAFFIC MONITORING STATIONS LS 30,000.0000 30,000.00 1.000 30,000 PROGRAM CAS145 PAGE 4 DATE 01/05/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X5904 TIME 01:10 PM ESTIMATE NO. 004 BID OPENING 01/16/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/05/20 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 01/05/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 4,945.00 557,019.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,161.68 1,161.68 SUBTOTAL AMOUNT EARNED 6,106.68 558,181.18 ORIGINAL CONTRACT AMOUNT 598,673.00 TOTAL WORK COMPLETED 6,106.68 558,181.18 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 22,500.00 0.00 TOTAL 28,606.68 558,181.18 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/03/20 130 08/10/20 08/10/20 10/05/20 40 0 0 0 100% 100% MARK MENGONI RESIDENT ENGINEER PROGRAM CAS145 DATE 01/05/21