PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/19 EST. NO. 002 TIME 02:32 PM R.E. NAME: STAVROPOULOS, MICHAEL 06-0X8904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0003 1,112.20 E.W. @ F.A.(+) 040819 N 140170 0004 1,546.53 040919 N 140180 0005 1,166.11 041019 N 140190 0006 943.13 041419 N 140200 002 0001 589,492.21 E.W. @ U.P (+) 052019 N 956234 0002 49,995.00 E.W. @ L.S.(+) 052019 N 569621 644,255.18 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 644,255.18 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/19 EST. NO. 002 TIME 02:32 PM R.E. NAME: STAVROPOULOS, MICHAEL 06-0X8904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X8904 TIME 02:32 PM ESTIMATE NO. 002 BID OPENING 02/27/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: STAVROPOULOS, MICHAEL DATE OF THIS ESTIMATE 05/23/19 LOCATION RERUN PROGRESS ESTIMATE 06-KIN-41-0.0/11.5 ----------------------- PAPICH CONSTRUCTION COMPANY, IN KINGS COUNTY ABOUT 6.5 MILES INC. SOUTH OF KETTLEMAN CITY FROM KERN 398 SUNRISE TERRACE; COUNTY LINE TO 0.1 MILE SOUTH OF ARROYO GRANDE CA 93420 UTICA AVENUE FED. AID NO. N O N E REMOVE AND REPLACE WITH RHMA TYPE G ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,750.0000 3,750.00 0.500 1,875 002 CONSTRUCTION AREA SIGNS LS 3,925.0000 3,925.00 0.500 1,962 003 TRAFFIC CONTROL SYSTEM LS 271,019.0500 271,019.05 0.100 27,101 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,500.0000 3,500.00 0.100 350 005 JOB SITE MANAGEMENT LS 9,600.0000 9,600.00 0.100 960 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.100 150 007 TEMPORARY FIBER ROLL LF 7.6500 3,825.00 0.000 0 008 STREET SWEEPING LS 6,640.0000 6,640.00 0.100 664 009 ASPHALTIC EMULSION (FOG SEAL COAT) TON 773.2000 19,330.00 0.000 0 010 PREPAVING INERTIAL PROFILER LS 2,275.0000 2,275.00 1.000 2,275 011 ASPHALTIC EMULSION TON 691.3000 117,521.00 0.000 0 (BONDED WEARING COURSE) 012 DATA CORE LS 2,400.0000 2,400.00 0.300 720 013 RUBBERIZED HOT MIX ASPHALT-GAP GRADED TON 123.1900 2,272,855.50 -5,182.000 -638,370.58 0.000 0 (BONDED WEARING COURSE) 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.3700 254,135.00 58,395.000 80,001 015 ADJUST MONUMENT COVER TO GRADE EA 1,366.0000 21,856.00 0.000 0 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 10,500.00 0.000 0 017 THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 7,980.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 144.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 29,040.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 120,000.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 021 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 1,200.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X8904 TIME 02:32 PM ESTIMATE NO. 002 BID OPENING 02/27/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: STAVROPOULOS, MICHAEL DATE OF THIS ESTIMATE 05/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 12" RUMBLE STRIP STA 44.0000 23,760.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 023 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 024 MODIFYING EXISTING ELECTRICAL SYSTEM LS 8,300.0000 8,300.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0X8904 TIME 02:32 PM ESTIMATE NO. 002 BID OPENING 02/27/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: STAVROPOULOS, MICHAEL DATE OF THIS ESTIMATE 05/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS -638,370.58 116,059.56 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 644,255.18 644,255.18 SUBTOTAL AMOUNT EARNED 5,884.60 760,314.74 ORIGINAL CONTRACT AMOUNT 3,195,555.55 TOTAL WORK COMPLETED 5,884.60 760,314.74 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 5,884.60 760,314.74 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/05/19 45 04/08/19 04/08/19 07/15/19 6 25 0 0 24% 13% PROGRESS IS SATISFACTORY STAVROPOULOS, MICHAEL RESIDENT ENGINEER PROGRAM CAS145 DATE 05/23/19