PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/21 EST. NO. 001 TIME 02:46 PM R.E. NAME: CARY CRUZ 06-0Y0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/21 EST. NO. 001 TIME 02:46 PM R.E. NAME: CARY CRUZ 06-0Y0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0304 TIME 02:46 PM ESTIMATE NO. 001 BID OPENING 11/03/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 05/21/21 LOCATION PROGRESS ESTIMATE 06-FRE-41-R6.3/R20.1 ----------------- BUSH ENGINEERING INC. NEAR EASTON FROM ELKHORN AVENUE TO 518 N. REDINGTON STREET; NORTH AVENUE UNDERCROSSING HANFORD CA 93230 FED. AID NO. SNHG-P041(143)E CONSTRUCT SHOULDER RUMBLE STRIPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 800.0000 36,000.00 23.000 18,400.00 23.000 18,400 003 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.500 3,000.00 0.500 3,000 004 TRAFFIC CONTROL SYSTEM LS 154,000.0000 154,000.00 0.350 53,900.00 0.350 53,900 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 38.0000 1,710.00 23.000 874.00 23.000 874 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 12,500.0000 12,500.00 0.350 4,375.00 0.350 4,375 007 JOB SITE MANAGEMENT LS 700.0000 700.00 0.350 245.00 0.350 245 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 650.0000 650.00 0.750 487.50 0.750 487 009 TEMPORARY DRAINAGE INLET PROTECTION EA 120.0000 2,280.00 9.000 1,080.00 9.000 1,080 010 TEMPORARY CONCRETE WASHOUT LS 550.0000 550.00 0.000 0 011 CLEARING AND GRUBBING (LS) LS 3,500.0000 3,500.00 0.750 2,625.00 0.750 2,625 012 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 013 HOT MIX ASPHALT (TYPE A) TON 185.0000 57,350.00 0.000 0 014 TACK COAT TON 10.0000 5.00 0.000 0 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 12,670.00 0.000 0 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 50.0000 250.00 0.000 0 017 THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 2,400.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 4,220.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 019 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 1,200.00 0.000 0 020 12" RUMBLE STRIP STA 41.0000 117,670.00 2,512.560 103,014.96 2,512.560 103,014 (ASPHALT CONCRETE PAVEMENT) 021 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.500 500.00 0.500 500 SYSTEM ELEMENTS DURING CONSTRUCTION 022 TRAFFIC MONITORING STATION SYSTEM LS 145,000.0000 145,000.00 0.145 21,025.00 0.145 21,025 PROGRAM CAS145 PAGE 2 DATE 05/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0304 TIME 02:46 PM ESTIMATE NO. 001 BID OPENING 11/03/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 05/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 68,060.0000 68,060.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0304 TIME 02:46 PM ESTIMATE NO. 001 BID OPENING 11/03/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 05/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 211,026.46 211,026.46 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 211,026.46 211,026.46 ORIGINAL CONTRACT AMOUNT 629,215.00 TOTAL WORK COMPLETED 211,026.46 211,026.46 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 211,026.46 211,026.46 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/15/20 45 04/19/21 04/19/21 06/22/21 23 1 0 0 33% 51% PROGRESS IS SATISFACTORY CARY CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 05/21/21