PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/21/21 EST. NO. 002 TIME 06:00 PM R.E. NAME: CARY CRUZ 06-0Y0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/21/21 EST. NO. 002 TIME 06:00 PM R.E. NAME: CARY CRUZ 06-0Y0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0304 TIME 06:00 PM ESTIMATE NO. 002 BID OPENING 11/03/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 06/21/21 LOCATION RERUN PROGRESS ESTIMATE 06-FRE-41-R6.3/R20.1 ----------------------- BUSH ENGINEERING INC. NEAR EASTON FROM ELKHORN AVENUE TO 518 N. REDINGTON STREET; NORTH AVENUE UNDERCROSSING HANFORD CA 93230 FED. AID NO. SNHG-P041(143)E CONSTRUCT SHOULDER RUMBLE STRIPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 800.0000 36,000.00 18.000 14,400.00 41.000 32,800 003 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.250 1,500.00 0.750 4,500 004 TRAFFIC CONTROL SYSTEM LS 154,000.0000 154,000.00 0.350 53,900.00 0.700 107,800 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 38.0000 1,710.00 18.000 684.00 41.000 1,558 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 12,500.0000 12,500.00 0.350 4,375.00 0.700 8,750 007 JOB SITE MANAGEMENT LS 700.0000 700.00 0.350 245.00 0.700 490 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 650.0000 650.00 0.750 487 009 TEMPORARY DRAINAGE INLET PROTECTION EA 120.0000 2,280.00 9.000 1,080 010 TEMPORARY CONCRETE WASHOUT LS 550.0000 550.00 0.000 0 011 CLEARING AND GRUBBING (LS) LS 3,500.0000 3,500.00 0.150 525.00 0.900 3,150 012 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 013 HOT MIX ASPHALT (TYPE A) TON 185.0000 57,350.00 195.050 36,084.25 195.050 36,084 014 TACK COAT TON 10.0000 5.00 0.660 6.60 0.660 6 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 12,670.00 1,220.880 8,546.16 1,220.880 8,546 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 50.0000 250.00 3.000 150.00 3.000 150 017 THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 2,400.00 150.000 1,200.00 150.000 1,200 (ENHANCED WET NIGHT VISIBILITY) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 4,220.00 1,055.000 2,110.00 1,055.000 2,110 (ENHANCED WET NIGHT VISIBILITY) 019 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 1,200.00 150.000 600.00 150.000 600 020 12" RUMBLE STRIP STA 41.0000 117,670.00 2,512.560 103,014 (ASPHALT CONCRETE PAVEMENT) 021 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.500 500 SYSTEM ELEMENTS DURING CONSTRUCTION 022 TRAFFIC MONITORING STATION SYSTEM LS 145,000.0000 145,000.00 0.396 57,420.00 0.541 78,445 PROGRAM CAS145 PAGE 2 DATE 06/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0304 TIME 06:00 PM ESTIMATE NO. 002 BID OPENING 11/03/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 06/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 68,060.0000 68,060.00 0.591 40,223.46 0.591 40,223 PROGRAM CAS145 PAGE 3 DATE 06/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0304 TIME 06:00 PM ESTIMATE NO. 002 BID OPENING 11/03/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 06/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 221,969.47 432,995.93 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 221,969.47 432,995.93 ORIGINAL CONTRACT AMOUNT 629,215.00 TOTAL WORK COMPLETED 221,969.47 432,995.93 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 221,969.47 432,995.93 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/15/20 45 04/19/21 04/19/21 06/24/21 41 3 0 0 67% 91% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H CARY CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 06/21/21