PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/27/21 EST. NO. 004 TIME 11:09 AM R.E. NAME: CARY CRUZ 06-0Y0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/27/21 EST. NO. 004 TIME 11:09 AM R.E. NAME: CARY CRUZ 06-0Y0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 004 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 10/27/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0304 TIME 11:09 AM ESTIMATE NO. 004 BID OPENING 11/03/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/11/21 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 10/27/21 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 06-FRE-41-R6.3/R20.1 ---------------------------------- BUSH ENGINEERING INC. NEAR EASTON FROM ELKHORN AVENUE TO 518 N. REDINGTON STREET; NORTH AVENUE UNDERCROSSING HANFORD CA 93230 FED. AID NO. SNHG-P041(143)E CONSTRUCT SHOULDER RUMBLE STRIPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 800.0000 36,000.00 1.000 800.00 45.000 36,000 003 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.050 300.00 1.000 6,000 004 TRAFFIC CONTROL SYSTEM LS 154,000.0000 154,000.00 0.100 15,400.00 1.000 154,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 38.0000 1,710.00 44.000 1,672 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 12,500.0000 12,500.00 0.100 1,250.00 1.000 12,500 007 JOB SITE MANAGEMENT LS 700.0000 700.00 0.100 70.00 1.000 700 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 650.0000 650.00 0.250 162.50 1.000 650 009 TEMPORARY DRAINAGE INLET PROTECTION EA 120.0000 2,280.00 9.000 1,080 010 TEMPORARY CONCRETE WASHOUT LS 550.0000 550.00 0.100 55.00 1.000 550 011 CLEARING AND GRUBBING (LS) LS 3,500.0000 3,500.00 0.100 350.00 1.000 3,500 012 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 013 HOT MIX ASPHALT (TYPE A) TON 185.0000 57,350.00 195.050 36,084 014 TACK COAT TON 10.0000 5.00 0.660 6 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 12,670.00 1,220.880 8,546 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 50.0000 250.00 19.000 950.00 22.000 1,100 017 THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 2,400.00 50.000 400.00 300.000 2,400 (ENHANCED WET NIGHT VISIBILITY) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 4,220.00 -267.000 -534.00 1,538.000 3,076 (ENHANCED WET NIGHT VISIBILITY) 019 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 1,200.00 50.000 200.00 300.000 1,200 020 12" RUMBLE STRIP STA 41.0000 117,670.00 2,512.560 103,014 (ASPHALT CONCRETE PAVEMENT) 021 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.500 500.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 022 TRAFFIC MONITORING STATION SYSTEM LS 145,000.0000 145,000.00 0.069 10,005.00 1.000 145,000 PROGRAM CAS145 PAGE 2 DATE 10/27/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0304 TIME 11:09 AM ESTIMATE NO. 004 BID OPENING 11/03/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/11/21 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 10/27/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 68,060.0000 68,060.00 0.050 3,403.00 1.000 68,060 PROGRAM CAS145 PAGE 3 DATE 10/27/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0304 TIME 11:09 AM ESTIMATE NO. 004 BID OPENING 11/03/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/11/21 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 10/27/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 33,311.50 587,639.97 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 33,311.50 587,639.97 ORIGINAL CONTRACT AMOUNT 629,215.00 TOTAL WORK COMPLETED 33,311.50 587,639.97 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 23,311.50 577,639.97 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/15/20 45 04/19/21 04/19/21 10/11/21 45 64 0 0 100% 100% CARY CRUZ RESIDENT ENGINEER PROGRAM CAS145 DATE 10/27/21