PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/20 EST. NO. 001 TIME 03:56 PM R.E. NAME: ROBERT DECKER 06-0Y0504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/20 EST. NO. 001 TIME 03:56 PM R.E. NAME: ROBERT DECKER 06-0Y0504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/17/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0504 TIME 03:56 PM ESTIMATE NO. 001 BID OPENING 04/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 06/17/20 LOCATION PROGRESS ESTIMATE 06-KER-5-30.8/40.0 ----------------- GRIFFITH COMPANY IN KERN COUNTY NEAR BAKERSFIELD 1128 CARRIER PARKWAY AVENUE; FROM 1.7 MILES NORTH OF OLD RIVER BAKERSFIELD CA 93308 ROAD OVERCROSSING TO 1.2 MILES NORTH OF ROUTE 119/5 SEPARATION FED. AID NO. ACIM-005 -4(203)E COLD PLANE AC PAVEMENT, PLACE RHMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 660.0000 23,100.00 10.000 6,600.00 10.000 6,600 003 CONSTRUCTION AREA SIGNS LS 3,600.0000 3,600.00 0.610 2,196.00 0.610 2,196 004 TRAFFIC CONTROL SYSTEM LS 195,288.0000 195,288.00 0.290 56,633.52 0.290 56,633 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 4,000.0000 4,000.00 0.290 1,160.00 0.290 1,160 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,300.0000 5,300.00 0.290 1,537.00 0.290 1,537 007 JOB SITE MANAGEMENT LS 9,800.0000 9,800.00 0.290 2,842.00 0.290 2,842 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 0.750 900.00 0.750 900 009 ASPHALTIC EMULSION (FOG SEAL COAT) TON 530.0000 16,960.00 0.000 0 010 CRACK TREATMENT LNMI 3,950.0000 114,550.00 0.000 0 011 PARTIAL WIDTH SEGMENT CORRECTION EA 12.0000 24.00 0.000 0 012 HOT MIX ASPHALT (TYPE A) TON 233.0000 86,210.00 576.670 134,364.11 576.670 134,364 013 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 106.0000 1,452,200.00 0.000 0 (OPEN GRADED FRICTION COURSE) 014 DATA CORE LS 8,100.0000 8,100.00 0.000 0 015 TACK COAT TON 830.0000 41,500.00 0.000 0 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.6500 144,950.00 13,914.000 9,044.10 13,914.000 9,044 017 REMOVE CONCRETE PAVEMENT (CY) CY 346.0000 41,520.00 150.000 51,900.00 150.000 51,900 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 10,500.00 0.000 0 019 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 850.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 130.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 19,440.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 06/17/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0504 TIME 03:56 PM ESTIMATE NO. 001 BID OPENING 04/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 06/17/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6300 122,850.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 3,260.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 800.0000 800.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 025 MODIFYING TRAFFIC MONITORING STATIONS LS 38,800.0000 38,800.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/17/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0504 TIME 03:56 PM ESTIMATE NO. 001 BID OPENING 04/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 06/17/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 268,676.73 268,676.73 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 268,676.73 268,676.73 ORIGINAL CONTRACT AMOUNT 2,346,432.00 TOTAL WORK COMPLETED 268,676.73 268,676.73 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 268,676.73 268,676.73 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/20 35 06/08/20 06/08/20 07/24/20 10 0 0 0 11% 29% PROGRESS IS SATISFACTORY ROBERT DECKER RESIDENT ENGINEER PROGRAM CAS145 DATE 06/17/20