PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/20 EST. NO. 003 TIME 02:50 PM R.E. NAME: ROBERT DECKER 06-0Y0504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/20 EST. NO. 003 TIME 02:50 PM R.E. NAME: ROBERT DECKER 06-0Y0504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 003 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 08/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0504 TIME 02:50 PM ESTIMATE NO. 003 BID OPENING 04/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 08/23/20 LOCATION PROGRESS ESTIMATE 06-KER-5-30.8/40.0 ----------------- GRIFFITH COMPANY IN KERN COUNTY NEAR BAKERSFIELD 1128 CARRIER PARKWAY AVENUE; FROM 1.7 MILES NORTH OF OLD RIVER BAKERSFIELD CA 93308 ROAD OVERCROSSING TO 1.2 MILES NORTH OF ROUTE 119/5 SEPARATION FED. AID NO. ACIM-005 -4(203)E COLD PLANE AC PAVEMENT, PLACE RHMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 660.0000 23,100.00 5.000 3,300.00 35.000 23,100 003 CONSTRUCTION AREA SIGNS LS 3,600.0000 3,600.00 0.140 504.00 1.000 3,600 004 TRAFFIC CONTROL SYSTEM LS 195,288.0000 195,288.00 0.140 27,340.32 1.000 195,288 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 4,000.0000 4,000.00 0.140 560.00 1.000 4,000 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,300.0000 5,300.00 0.140 742.00 1.000 5,300 007 JOB SITE MANAGEMENT LS 9,800.0000 9,800.00 0.140 1,372.00 1.000 9,800 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 0.250 300.00 1.000 1,200 009 ASPHALTIC EMULSION (FOG SEAL COAT) TON 530.0000 16,960.00 12.830 6,799 010 CRACK TREATMENT LNMI 3,950.0000 114,550.00 0.000 0 011 PARTIAL WIDTH SEGMENT CORRECTION EA 12.0000 24.00 2.000 24.00 2.000 24 012 HOT MIX ASPHALT (TYPE A) TON 233.0000 86,210.00 576.670 134,364 013 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 106.0000 1,452,200.00 13,363.320 1,416,511 (OPEN GRADED FRICTION COURSE) 014 DATA CORE LS 8,100.0000 8,100.00 1.000 8,100 015 TACK COAT TON 830.0000 41,500.00 42.500 35,275 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.6500 144,950.00 222,813.300 144,828 017 REMOVE CONCRETE PAVEMENT (CY) CY 346.0000 41,520.00 150.000 51,900 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 10,500.00 1,225.000 3,062.50 4,375.000 10,937 019 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 850.00 168.000 840.00 168.000 840 (ENHANCED WET NIGHT VISIBILITY) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 130.00 328.500 65.70 816.000 163 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 19,440.00 25,904.000 5,180.80 98,804.000 19,760 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 08/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0504 TIME 02:50 PM ESTIMATE NO. 003 BID OPENING 04/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 08/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6300 122,850.00 26,681.000 16,809.03 172,931.000 108,946 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 3,260.00 3,503.000 3,503.00 5,948.000 5,948 (ENHANCED WET NIGHT VISIBILITY) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 800.0000 800.00 0.140 112.00 1.000 800 SYSTEM ELEMENTS DURING CONSTRUCTION 025 MODIFYING TRAFFIC MONITORING STATIONS LS 38,800.0000 38,800.00 0.500 19,400.00 1.000 38,800 PROGRAM CAS145 PAGE 3 DATE 08/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0504 TIME 02:50 PM ESTIMATE NO. 003 BID OPENING 04/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 08/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 83,115.35 2,227,787.61 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 83,115.35 2,227,787.61 ORIGINAL CONTRACT AMOUNT 2,346,432.00 TOTAL WORK COMPLETED 83,115.35 2,227,787.61 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 73,115.35 2,217,787.61 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/20 35 06/08/20 06/08/20 08/28/20 31 0 0 0 96% 89% PROGRESS IS SATISFACTORY ROBERT DECKER RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/20