PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/02/20 EST. NO. 005 TIME 07:31 AM R.E. NAME: ROBERT DECKER 06-0Y0504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 4,187.14 A.C. @ L.S.(+) 070120 N 1 0 004 0001 25,982.36 E.W. @ F.A.(+) 080420 N 108708 005 0001 123,625.64 A.C. @ L.S.(+) 083120 N 1 0 006 0001 -7,792.72 A.C. @ L.S.(-) 092420 N 1 0 146,002.42 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 146,002.42 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/02/20 EST. NO. 005 TIME 07:31 AM R.E. NAME: ROBERT DECKER 06-0Y0504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM-2402F -10,000.00 004 MISSING CEM-4401 -10,000.00 004 REC'D CEM-4401 10,000.00 005 10,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 003 MISSING PAYROLL -10,000.00 004 0.00 -20,000.00 TOTAL DEDUCTIONS 10,000.00 -30,000.00 PROGRAM CAS145 PAGE 1 DATE 10/02/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0504 TIME 07:31 AM ESTIMATE NO. 005 BID OPENING 04/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/26/20 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 10/02/20 LOCATION SEMI-FINAL ESTIMATE 06-KER-5-30.8/40.0 ------------------- GRIFFITH COMPANY IN KERN COUNTY NEAR BAKERSFIELD 1128 CARRIER PARKWAY AVENUE; FROM 1.7 MILES NORTH OF OLD RIVER BAKERSFIELD CA 93308 ROAD OVERCROSSING TO 1.2 MILES NORTH OF ROUTE 119/5 SEPARATION FED. AID NO. ACIM-005 -4(203)E COLD PLANE AC PAVEMENT, PLACE RHMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 660.0000 23,100.00 35.000 23,100 003 CONSTRUCTION AREA SIGNS LS 3,600.0000 3,600.00 1.000 3,600 004 TRAFFIC CONTROL SYSTEM LS 195,288.0000 195,288.00 1.000 195,288 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 4,000.0000 4,000.00 1.000 4,000 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,300.0000 5,300.00 1.000 5,300 007 JOB SITE MANAGEMENT LS 9,800.0000 9,800.00 1.000 9,800 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 1.000 1,200 009 ASPHALTIC EMULSION (FOG SEAL COAT) TON 530.0000 16,960.00 15.170 8,040.10 28.000 14,840 010 CRACK TREATMENT LNMI 3,950.0000 114,550.00 0.000 0 011 PARTIAL WIDTH SEGMENT CORRECTION EA 12.0000 24.00 2.000 24 012 HOT MIX ASPHALT (TYPE A) TON 233.0000 86,210.00 576.670 134,364 013 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 106.0000 1,452,200.00 13,363.320 1,416,511 (OPEN GRADED FRICTION COURSE) 014 DATA CORE LS 8,100.0000 8,100.00 1.000 8,100 015 TACK COAT TON 830.0000 41,500.00 2.440 2,025.20 44.940 37,300 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.6500 144,950.00 222,813.300 144,828 017 REMOVE CONCRETE PAVEMENT (CY) CY 346.0000 41,520.00 150.000 51,900 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 10,500.00 4,375.000 10,937 019 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 850.00 168.000 840 (ENHANCED WET NIGHT VISIBILITY) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 130.00 816.000 163 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 19,440.00 98,804.000 19,760 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 10/02/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0504 TIME 07:31 AM ESTIMATE NO. 005 BID OPENING 04/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/26/20 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 10/02/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6300 122,850.00 24,494.000 15,431.22 197,425.000 124,377 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 3,260.00 313.000 313.00 6,261.000 6,261 (ENHANCED WET NIGHT VISIBILITY) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 800.0000 800.00 1.000 800 SYSTEM ELEMENTS DURING CONSTRUCTION 025 MODIFYING TRAFFIC MONITORING STATIONS LS 38,800.0000 38,800.00 1.000 38,800 PROGRAM CAS145 PAGE 3 DATE 10/02/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y0504 TIME 07:31 AM ESTIMATE NO. 005 BID OPENING 04/14/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/26/20 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 10/02/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 25,809.52 2,253,597.13 ADJUSTMENT OF COMPENSATION 120,020.06 120,020.06 EXTRA WORK 25,982.36 25,982.36 SUBTOTAL AMOUNT EARNED 171,811.94 2,399,599.55 ORIGINAL CONTRACT AMOUNT 2,346,432.00 TOTAL WORK COMPLETED 171,811.94 2,399,599.55 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 10,000.00 -30,000.00 TOTAL 181,811.94 2,369,599.55 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/20 35 06/08/20 06/08/20 08/26/20 31 0 0 0 100% 100% ROBERT DECKER RESIDENT ENGINEER PROGRAM CAS145 DATE 10/02/20