PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/19 EST. NO. 002 TIME 10:59 AM R.E. NAME: DONALD HIURA 06-0Y4404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/19 EST. NO. 002 TIME 10:59 AM R.E. NAME: DONALD HIURA 06-0Y4404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y4404 TIME 10:59 AM ESTIMATE NO. 002 BID OPENING 01/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: DONALD HIURA DATE OF THIS ESTIMATE 05/21/19 LOCATION PROGRESS ESTIMATE 06-KIN-41-16.0/18.2 ----------------- 06-FRE-41-R0.0/R33.2 SAFETY STRIPING SERVICE, INC. IN KING, FRESNO AND MADERA COUNTIES 06-MAD-41-R0.0/9.2 6868 AVENUE 305 AT VARIOUS LOCATIONS GOSHEN CA 93227 FED. AID NO. N O N E PAVEMENT DELINEATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.250 375.00 0.750 1,125 002 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 0.250 7,500.00 0.750 22,500 003 TRAFFIC CONTROL SYSTEM LS 230,000.0000 230,000.00 0.470 108,100.00 0.710 163,300 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,400.0000 8,400.00 0.470 3,948.00 0.710 5,964 005 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.470 1,880.00 0.710 2,840 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 7,500.0000 7,500.00 0.750 5,625 007 REMOVE PAVEMENT MARKER EA 1.0000 23,800.00 7,722.000 7,722.00 16,038.000 16,038 008 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 95,200.00 6,333.000 25,332.00 10,682.000 42,728 009 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 89,500.00 7,598.000 37,990.00 22,068.000 110,340 (ENHANCED WET NIGHT VISIBILITY) 010 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 280.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 011 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 4,862.00 5,094.000 2,801.70 5,094.000 2,801 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 012 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 4,449.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 013 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 30,745.00 13,186.000 7,252 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 014 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 804,950.00 262,741.000 223,329.85 467,055.000 396,996 (ENHANCED WET NIGHT VISIBILITY) 015 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 231.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 8-4) 016 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 59,340.00 14,334.000 16,484.10 14,334.000 16,484 (ENHANCED WET NIGHT VISIBILITY) 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 21,735.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 018 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 60,550.00 162,175.000 56,761.25 179,973.000 62,990 019 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 2.0000 826,000.00 197,891.000 395,782.00 197,891.000 395,782 (BROKEN 36-12) (WARRANTY) PROGRAM CAS145 PAGE 2 DATE 05/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y4404 TIME 10:59 AM ESTIMATE NO. 002 BID OPENING 01/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: DONALD HIURA DATE OF THIS ESTIMATE 05/21/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 020 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,500.0000 3,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 021 MODIFYING EXISTING ELECTRICAL SYSTEM LS 60,000.0000 60,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y4404 TIME 10:59 AM ESTIMATE NO. 002 BID OPENING 01/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: DONALD HIURA DATE OF THIS ESTIMATE 05/21/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 888,005.90 1,252,767.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 888,005.90 1,252,767.40 ORIGINAL CONTRACT AMOUNT 2,366,543.00 TOTAL WORK COMPLETED 888,005.90 1,252,767.40 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 888,005.90 1,252,767.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/04/19 45 04/02/19 04/02/19 06/25/19 27 5 0 0 54% 60% PROGRESS IS SATISFACTORY DONALD HIURA RESIDENT ENGINEER PROGRAM CAS145 DATE 05/21/19