PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/19 EST. NO. 003 TIME 01:09 PM R.E. NAME: DONALD HIURA 06-0Y4404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 -742.04 A.C. @ L.S.(-) 061119 N 0001 0 -742.04 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE -742.04 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/19 EST. NO. 003 TIME 01:09 PM R.E. NAME: DONALD HIURA 06-0Y4404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y4404 TIME 01:09 PM ESTIMATE NO. 003 BID OPENING 01/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: DONALD HIURA DATE OF THIS ESTIMATE 06/18/19 LOCATION RERUN PROGRESS ESTIMATE 06-KIN-41-16.0/18.2 ----------------------- 06-FRE-41-R0.0/R33.2 SAFETY STRIPING SERVICE, INC. IN KING, FRESNO AND MADERA COUNTIES 06-MAD-41-R0.0/9.2 6868 AVENUE 305 AT VARIOUS LOCATIONS GOSHEN CA 93227 FED. AID NO. N O N E PAVEMENT DELINEATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.050 75.00 0.800 1,200 002 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 0.050 1,500.00 0.800 24,000 003 TRAFFIC CONTROL SYSTEM LS 230,000.0000 230,000.00 0.090 20,700.00 0.800 184,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,400.0000 8,400.00 0.090 756.00 0.800 6,720 005 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.090 360.00 0.800 3,200 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 7,500.0000 7,500.00 0.750 5,625 007 REMOVE PAVEMENT MARKER EA 1.0000 23,800.00 2,675.000 2,675.00 18,713.000 18,713 008 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 95,200.00 3,134.000 12,536.00 13,816.000 55,264 009 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 89,500.00 252.000 1,260.00 22,320.000 111,600 (ENHANCED WET NIGHT VISIBILITY) 010 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 280.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 011 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 4,862.00 708.000 389.40 5,802.000 3,191 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 012 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 4,449.50 7,175.000 3,946.25 7,175.000 3,946 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 013 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 30,745.00 3,838.000 2,110.90 17,024.000 9,363 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 014 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 804,950.00 107,552.000 91,419.20 574,607.000 488,415 (ENHANCED WET NIGHT VISIBILITY) 015 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 231.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 8-4) 016 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 59,340.00 14,334.000 16,484 (ENHANCED WET NIGHT VISIBILITY) 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 21,735.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 018 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 60,550.00 73,379.000 25,682.65 253,352.000 88,673 019 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 2.0000 826,000.00 123,071.000 246,142.00 320,962.000 641,924 (BROKEN 36-12) (WARRANTY) PROGRAM CAS145 PAGE 2 DATE 06/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y4404 TIME 01:09 PM ESTIMATE NO. 003 BID OPENING 01/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: DONALD HIURA DATE OF THIS ESTIMATE 06/18/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 020 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,500.0000 3,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 021 MODIFYING EXISTING ELECTRICAL SYSTEM LS 60,000.0000 60,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/18/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y4404 TIME 01:09 PM ESTIMATE NO. 003 BID OPENING 01/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: DONALD HIURA DATE OF THIS ESTIMATE 06/18/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 409,552.40 1,662,319.80 ADJUSTMENT OF COMPENSATION -742.04 -742.04 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 408,810.36 1,661,577.76 ORIGINAL CONTRACT AMOUNT 2,366,543.00 TOTAL WORK COMPLETED 408,810.36 1,661,577.76 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 408,810.36 1,661,577.76 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/04/19 45 04/02/19 04/02/19 07/05/19 44 5 10 0 71% 80% PROGRESS IS SATISFACTORY DONALD HIURA RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/19