PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/23/22 EST. NO. 004 TIME 11:19 AM R.E. NAME: MARK MENGONI 06-0Y4904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/23/22 EST. NO. 004 TIME 11:19 AM R.E. NAME: MARK MENGONI 06-0Y4904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM-2406 -10,000.00 003 MISSING CPM -50,000.00 003 MISSING WPCP -50,000.00 003 MISSING CEM-2406 OCT -10,000.00 004 MISSING WPCP NOV -50,000.00 004 -60,000.00 -170,000.00 TOTAL DEDUCTIONS -60,000.00 -170,000.00 PROGRAM CAS145 PAGE 1 DATE 11/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y4904 TIME 11:19 AM ESTIMATE NO. 004 BID OPENING 01/06/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 11/23/22 LOCATION PROGRESS ESTIMATE 06-FRE-0-0.0/ .0 ----------------- PETERSON-CHASE GENERAL IN FRESNO, KERN, KINGS, MADERA, ENGINEERING CONSTRUCTION, INC. MARIPOSA AND TULARE COUNTIES AT 16351 CONSTRUCTION CIRCLE WES VARIOUS LOCATIONS IRVINE CA 92606 FED. AID NO. SSTG-000C(537)E CURVE WARNING SIGNS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,580.0000 1,580.00 0.000 0 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 3,900.0000 3,900.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 1,870.0000 514,250.00 16.000 29,920.00 44.000 82,280 004 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 14,000.00 0.000 0 MEETING 005 HOURLY OFF-SITE HR 200.0000 2,000.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 006 TRAFFIC CONTROL SYSTEM LS 670,000.0000 670,000.00 0.058 38,860.00 0.160 107,200 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 26,000.0000 26,000.00 0.058 1,508.00 0.160 4,160 008 JOB SITE MANAGEMENT LS 1,200.0000 1,200.00 0.058 69.60 0.160 192 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 840.0000 840.00 0.750 630 010 TEMPORARY CONCRETE WASHOUT LS 1,390.0000 1,390.00 0.058 80.62 0.160 222 011 TREATED WOOD WASTE LB 1.0600 37,418.00 0.000 0 012 CLEARING AND GRUBBING (LS) LS 6,300.0000 6,300.00 0.127 800.10 0.160 1,008 013 REMOVE ROADSIDE SIGN EA 152.0000 79,040.00 22.000 3,344.00 79.000 12,008 014 REMOVE SIGN OVERLAY EA 420.0000 2,100.00 0.000 0 015 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 9.6000 276,480.00 2,366.500 22,718.40 6,621.500 63,566 (0.063"-UNFRAMED) 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.4000 269,360.00 344.000 3,577.60 1,008.000 10,483 (0.080"-UNFRAMED) 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.8000 78,526.00 837.500 13,232.50 2,473.000 39,073 (0.063"-FRAMED) 018 ROADSIDE SIGN - ONE POST EA 540.0000 135,000.00 41.000 22,140.00 120.000 64,800 019 ROADSIDE SIGN-ONE POST (METAL POST) EA 680.0000 3,080,400.00 76.000 51,680.00 192.000 130,560 020 ROADSIDE SIGN - TWO POST EA 1,030.0000 401,700.00 54.000 55,620.00 185.000 190,550 021 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 300.0000 90,000.00 90.000 27,000.00 245.000 73,500 METHOD) 022 INSTALL ROADSIDE SIGN PANEL ON EA 430.0000 159,100.00 21.000 9,030.00 55.000 23,650 EXISTING POST PROGRAM CAS145 PAGE 2 DATE 11/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y4904 TIME 11:19 AM ESTIMATE NO. 004 BID OPENING 01/06/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 11/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,870.0000 1,870.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-0Y4904 TIME 11:19 AM ESTIMATE NO. 004 BID OPENING 01/06/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 11/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 279,580.82 803,883.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 279,580.82 803,883.40 024 MOBILIZATION LS 211,000.0000 211,000.00 0.950 200,450 ORIGINAL CONTRACT AMOUNT 6,063,454.00 TOTAL WORK COMPLETED 279,580.82 1,004,333.40 MATERIALS ON HAND ON SITE 313,919.59 1,306,279.29 DEDUCTIONS -60,000.00 -170,000.00 TOTAL 533,500.41 2,140,612.69 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/23/22 275 00/00/00 00/00/00 08/08/23 98 5 0 0 17% 36% PROGRESS IS SATISFACTORY MARK MENGONI RESIDENT ENGINEER