PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/20 EST. NO. 002 TIME 01:42 PM R.E. NAME: 06-1A2304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/20 EST. NO. 002 TIME 01:42 PM R.E. NAME: 06-1A2304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1A2304 TIME 01:42 PM ESTIMATE NO. 002 BID OPENING 02/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: DATE OF THIS ESTIMATE 06/18/20 LOCATION PROGRESS ESTIMATE 06-KER-33-40.0/44.2 ----------------- 06-KIN-33-7.8/12.0 PAPICH CONSTRUCTION CO., INC. IN KERN AND KINGS COUNTIES FROM 0.4 398 SUNRISE TERRACE; MILE NORTH OF CYMRIC ROAD (NORTH) ARROYO GRANDE CA 93420 TO 0.2 MILE SOUTH OF 7TH STANDARD ROAD AND FROM ROUTE 41 TO 0.3 MILE NORTH OF UTICA AVENUE FED. AID NO. N O N E DIGOUTS AND 0.15 FT RHMA TYPE G ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,400.0000 2,400.00 0.233 559.20 0.822 1,972 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,130.0000 50,850.00 21.000 23,730.00 29.000 32,770 003 CONSTRUCTION AREA SIGNS LS 7,200.0000 7,200.00 0.140 1,008.00 0.793 5,709 004 TRAFFIC CONTROL SYSTEM LS 214,500.0000 214,500.00 0.467 100,171.50 0.645 138,352 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 15,600.0000 15,600.00 0.000 0 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 25,000.0000 25,000.00 0.467 11,675.00 0.645 16,125 007 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.467 7,005.00 0.645 9,675 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.750 1,875 009 SHOULDER BACKING TON 14.0000 36,120.00 1,935.000 27,090.00 1,935.000 27,090 010 CRACK TREATMENT LNMI 4,300.0000 73,100.00 12.400 53,320.00 12.400 53,320 011 HOT MIX ASPHALT (TYPE A) TON 101.2000 658,812.00 1,327.530 134,346.04 7,224.810 731,150 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 104.8900 1,457,971.00 12,584.680 1,320,007.09 12,584.680 1,320,007 013 DATA CORE LS 10,000.0000 10,000.00 0.500 5,000.00 0.500 5,000 014 TACK COAT TON 625.0000 30,000.00 48.790 30,493.75 64.290 40,181 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.4500 136,620.00 16,594.390 57,250.65 46,304.470 159,750 016 REMOVE PAVEMENT MARKER EA 1.1500 1,886.00 340.000 391.00 565.000 649 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 4,920.00 0.000 0 018 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 900.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 414.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 18,180.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 63,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 06/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1A2304 TIME 01:42 PM ESTIMATE NO. 002 BID OPENING 02/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: DATE OF THIS ESTIMATE 06/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 750.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 023 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 6.0000 2,040.00 0.000 0 024 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 15.0000 1,170.00 0.000 0 025 MODIFYING SIGNAL AND LIGHTING SYSTEM LS 10,740.0000 10,740.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1A2304 TIME 01:42 PM ESTIMATE NO. 002 BID OPENING 02/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/20 R.E. NAME: DATE OF THIS ESTIMATE 06/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,772,047.23 2,543,629.18 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,772,047.23 2,543,629.18 ORIGINAL CONTRACT AMOUNT 2,840,273.00 TOTAL WORK COMPLETED 1,772,047.23 2,543,629.18 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,772,047.23 2,543,629.18 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/16/20 45 00/00/00 00/00/00 07/13/20 29 0 0 0 87% 64% PROGRESS IS SATISFACTORY RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/20