PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/20 EST. NO. 003 TIME 01:48 PM R.E. NAME: 06-1A2304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/20 EST. NO. 003 TIME 01:48 PM R.E. NAME: 06-1A2304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1A2304 TIME 01:48 PM ESTIMATE NO. 003 BID OPENING 02/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: DATE OF THIS ESTIMATE 07/23/20 LOCATION PROGRESS ESTIMATE 06-KER-33-40.0/44.2 ----------------- 06-KIN-33-7.8/12.0 PAPICH CONSTRUCTION CO., INC. IN KERN AND KINGS COUNTIES FROM 0.4 398 SUNRISE TERRACE; MILE NORTH OF CYMRIC ROAD (NORTH) ARROYO GRANDE CA 93420 TO 0.2 MILE SOUTH OF 7TH STANDARD ROAD AND FROM ROUTE 41 TO 0.3 MILE NORTH OF UTICA AVENUE FED. AID NO. N O N E DIGOUTS AND 0.15 FT RHMA TYPE G ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,400.0000 2,400.00 0.022 52.80 0.844 2,025 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,130.0000 50,850.00 2.000 2,260.00 31.000 35,030 003 CONSTRUCTION AREA SIGNS LS 7,200.0000 7,200.00 0.013 93.60 0.806 5,803 004 TRAFFIC CONTROL SYSTEM LS 214,500.0000 214,500.00 0.044 9,438.00 0.689 147,790 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 15,600.0000 15,600.00 0.000 0 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 25,000.0000 25,000.00 0.044 1,100.00 0.689 17,225 007 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.044 660.00 0.689 10,335 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.750 1,875 009 SHOULDER BACKING TON 14.0000 36,120.00 484.020 6,776.28 2,419.020 33,866 010 CRACK TREATMENT LNMI 4,300.0000 73,100.00 12.400 53,320 011 HOT MIX ASPHALT (TYPE A) TON 101.2000 658,812.00 7,224.810 731,150 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 104.8900 1,457,971.00 500.000 52,445.00 13,084.680 1,372,452 013 DATA CORE LS 10,000.0000 10,000.00 0.500 5,000 014 TACK COAT TON 625.0000 30,000.00 64.290 40,181 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.4500 136,620.00 46,304.470 159,750 016 REMOVE PAVEMENT MARKER EA 1.1500 1,886.00 565.000 649 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 4,920.00 1,581.000 4,743.00 1,581.000 4,743 018 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 900.00 360.000 1,080.00 360.000 1,080 (ENHANCED WET NIGHT VISIBILITY) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 414.00 951.000 427.95 951.000 427 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 18,180.00 36,160.000 16,272.00 36,160.000 16,272 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 63,600.00 97,230.000 58,338.00 97,230.000 58,338 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 07/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1A2304 TIME 01:48 PM ESTIMATE NO. 003 BID OPENING 02/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: DATE OF THIS ESTIMATE 07/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 750.00 158.000 474.00 158.000 474 (ENHANCED WET NIGHT VISIBILITY) 023 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 6.0000 2,040.00 0.000 0 024 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 15.0000 1,170.00 0.000 0 025 MODIFYING SIGNAL AND LIGHTING SYSTEM LS 10,740.0000 10,740.00 1.000 10,740.00 1.000 10,740 PROGRAM CAS145 PAGE 3 DATE 07/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1A2304 TIME 01:48 PM ESTIMATE NO. 003 BID OPENING 02/27/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: DATE OF THIS ESTIMATE 07/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 164,900.63 2,708,529.81 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 164,900.63 2,708,529.81 ORIGINAL CONTRACT AMOUNT 2,840,273.00 TOTAL WORK COMPLETED 164,900.63 2,708,529.81 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 164,900.63 2,708,529.81 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/16/20 45 00/00/00 00/00/00 08/06/20 31 18 0 0 92% 69% PROGRESS IS SATISFACTORY RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/20