PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/28/25 EST. NO. 007 TIME 12:38 PM R.E. NAME: MICHAEL R GARRETT 06-1A5404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/28/25 EST. NO. 007 TIME 12:38 PM R.E. NAME: MICHAEL R GARRETT 06-1A5404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE B2G NONCOMPLIANCE -10,000.00 004 MISSING CEM 2406/04 -10,000.00 004 B2GNOW COMPLIANCE 10,000.00 005 RECD CEM 2406/04 10,000.00 005 MISSING CEM 2406 -10,000.00 006 MISSING CEM 2402F -10,000.00 007 MISSING CEM 2410S -30,000.00 007 MISSING CEM 4401 -10,000.00 007 -50,000.00 -60,000.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 007 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -60,000.00 -70,000.00 PROGRAM CAS145 PAGE 1 DATE 04/28/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1A5404 TIME 12:38 PM ESTIMATE NO. 007 BID OPENING 07/06/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/17/25 R.E. NAME: MICHAEL R GARRETT DATE OF THIS ESTIMATE 04/28/25 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 06-TUL-201-0.0/4.9 ---------------------------------- GRANITE CONSTRUCTION COMPANY TULARE COUNTY NEAR KINGSBURG FROM FRESNO 2716 GRANITE COURT COUNTY LINE TO ROAD 56 FRESNO CA 93706 FED. AID NO. SSTG-S201(2)E INSTALL RUMBLE STRIP, PAVEMENT DELINEATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 1.000 4,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 285.0000 22,800.00 31.000 8,835.00 78.000 22,230 003 CONSTRUCTION AREA SIGNS LS 7,150.0000 7,150.00 0.126 900.90 1.000 7,150 004 TRAFFIC CONTROL SYSTEM LS 67,000.0000 67,000.00 0.087 5,829.00 1.000 67,000 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 1,000.0000 1,000.00 0.087 87.00 1.000 1,000 006 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 25.0000 4,000.00 94.000 2,350 007 JOB SITE MANAGEMENT LS 1,500.0000 1,500.00 0.087 130.50 1.000 1,500 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 009 TEMPORARY DRAINAGE INLET PROTECTION EA 550.0000 3,850.00 0.000 0 010 STREET SWEEPING LS 8,100.0000 8,100.00 0.087 704.70 1.000 8,100 011 TEMPORARY CONCRETE WASHOUT LS 250.0000 250.00 1.000 250 012 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 31,300.00 0.000 0 STRIPE (HAZARDOUS WASTE) 013 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 10.0000 2,400.00 0.000 0 MARKING (HAZARDOUS WASTE) 014 TREATED WOOD WASTE LB 0.7500 2,520.00 1,000.000 750 015 ROADWAY EXCAVATION CY 725.0000 290.00 0.310 224 016 HOT MIX ASPHALT (TYPE A) TON 150.0000 132,000.00 977.930 146,689 017 TACK COAT TON 5,100.0000 8,670.00 3.130 15,963 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.5000 24,075.00 5,162.000 23,229 019 MINOR CONCRETE (MISCELLANEOUS CY 6,200.0000 2,480.00 0.310 1,922 CONSTRUCTION) 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.5000 7,800.00 1,196.000 7,774 021 REMOVE ROADSIDE SIGN EA 65.0000 3,185.00 37.000 2,405 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 4,080.00 322.700 3,872 (0.063"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 04/28/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1A5404 TIME 12:38 PM ESTIMATE NO. 007 BID OPENING 07/06/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/17/25 R.E. NAME: MICHAEL R GARRETT DATE OF THIS ESTIMATE 04/28/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.5000 750.00 60.000 750 (0.080"-UNFRAMED) 024 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 640.00 32.000 640 (0.063"-FRAMED) 025 ROADSIDE SIGN - ONE POST EA 400.0000 19,200.00 37.000 14,800 026 ROADSIDE SIGN - TWO POST EA 765.0000 765.00 1.000 765 027 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 11.0000 6,600.00 158.000 1,738 WET NIGHT VISIBILITY) 028 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 1,350.00 100.000 75 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 029 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 15,000.00 19,797.000 14,847 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 030 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 80,640.00 26,509.000 31,810 (ENHANCED WET NIGHT VISIBILITY) 031 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 31,260.00 0.000 0 032 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 2,160.00 0.000 0 033 12" RUMBLE STRIP (ASPHALT CONCRETE STA 22.6400 5,660.00 250.000 5,660 PAVEMENT) 034 TRAFFIC MONITORING STATION SYSTEM LS 128,600.0000 128,600.00 0.028 3,600.80 1.000 128,600 PROGRAM CAS145 PAGE 3 DATE 04/28/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1A5404 TIME 12:38 PM ESTIMATE NO. 007 BID OPENING 07/06/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/17/25 R.E. NAME: MICHAEL R GARRETT DATE OF THIS ESTIMATE 04/28/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 20,087.90 517,596.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 11,738.78 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 20,087.90 529,334.98 035 MOBILIZATION LS 68,000.0000 68,000.00 1.000 68,000 ORIGINAL CONTRACT AMOUNT 700,575.00 TOTAL WORK COMPLETED 20,087.90 597,334.98 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -60,000.00 -70,000.00 TOTAL -39,912.10 527,334.98 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/01/23 80 10/25/23 03/13/24 04/17/25 74 292 0 0 100% 100% MICHAEL R GARRETT RESIDENT ENGINEER