PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/18/21 EST. NO. 002 TIME 01:41 PM R.E. NAME: KHAMPRASEUTH, ANOURACK 06-1A8704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 4,916.15 E.W. @ F.A.(+) 080621 N 0001.0 0002 5,130.00 080921 N 0002.0 0003 522.41 082421 N 0003.0 10,568.56 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 10,568.56 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/18/21 EST. NO. 002 TIME 01:41 PM R.E. NAME: KHAMPRASEUTH, ANOURACK 06-1A8704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/18/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1A8704 TIME 01:41 PM ESTIMATE NO. 002 BID OPENING 04/14/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: KHAMPRASEUTH, ANOURACK DATE OF THIS ESTIMATE 09/18/21 LOCATION PROGRESS ESTIMATE 06-MAD-49-0.1/9.1 ----------------- GRANITE CONSTRUCTION COMPANY IN MADERA COUNTY IN OAKHURST AT 2716 GRANITE COURT; VARIOUS LOCATIONS FRESNO CA 93706 FED. AID NO. N O N E SAFETY/TRAFFIC OPERATIONS/TSM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 900.0000 900.00 0.750 675.00 0.750 675 002 TIME-RELATED OVERHEAD (WDAY) WDAY 800.0000 80,000.00 18.000 14,400.00 39.000 31,200 003 CONSTRUCTION AREA SIGNS LS 16,000.0000 16,000.00 0.090 1,440.00 0.695 11,120 004 TRAFFIC CONTROL SYSTEM LS 371,500.0000 371,500.00 0.180 66,870.00 0.390 144,885 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.180 1,800.00 0.390 3,900 006 JOB SITE MANAGEMENT LS 3,500.0000 3,500.00 0.180 630.00 0.390 1,365 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.072 50.40 0.656 459 008 TEMPORARY FIBER ROLL LF 10.0000 1,000.00 0.000 0 009 STREET SWEEPING LS 24,000.0000 24,000.00 0.180 4,320.00 0.390 9,360 010 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.180 180.00 0.390 390 011 HOT MIX ASPHALT (TYPE A) TON 250.0000 80,000.00 165.450 41,362.50 205.450 51,362 012 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 50.0000 2,500.00 50.000 2,500.00 50.000 2,500 013 TACK COAT TON 550.0000 220.00 0.400 220.00 0.400 220 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 43.6100 7,413.70 0.000 0 015 MINOR CONCRETE (MINOR STRUCTURE) CY 2,500.0000 12,000.00 0.420 1,050.00 0.490 1,225 (F) 016 MINOR CONCRETE (BACKFILL) CY 220.0000 37,400.00 99.440 21,876.80 159.310 35,048 017 BAR REINFORCING STEEL (EPOXY COATED) LB 7.0000 1,330.00 0.000 0 018 24" CORRUGATED STEEL PIPE (.138" THICK) LF 245.0000 453,250.00 1,054.000 258,230.00 1,730.000 423,850 019 36" CORRUGATED STEEL PIPE RISER LF 1,200.0000 14,400.00 8.000 9,600.00 8.000 9,600 (.138" THICK) 020 24" STEEL FLARED END SECTION EA 225.0000 675.00 1.000 225.00 3.000 675 021 36" PRECAST CONCRETE PIPE INLET LF 500.0000 12,000.00 13.300 6,650.00 17.100 8,550 022 36" PRECAST CONCRETE PIPE MANHOLE LF 1,300.0000 9,100.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/18/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1A8704 TIME 01:41 PM ESTIMATE NO. 002 BID OPENING 04/14/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: KHAMPRASEUTH, ANOURACK DATE OF THIS ESTIMATE 09/18/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 INLET DEPRESSION EA 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 024 REMOVE CULVERT (LF) LF 60.0000 106,800.00 1,033.000 61,980.00 1,716.000 102,960 025 REMOVE DRAINAGE JUNCTION STRUCTURE EA 1,100.0000 12,100.00 6.000 6,600.00 7.000 7,700 026 CLEANING, INSPECTING, AND PREPARING CY 38.0000 24,700.00 0.000 0 CULVERT (CY) 027 CONCRETE INVERT PAVING CY 3,500.0000 143,500.00 0.000 0 028 CULVERT SLURRY-CEMENT BACKFILL CY 300.0000 138,000.00 231.310 69,393.00 354.360 106,308 029 8" CURED-IN-PLACE PIPELINER LF 125.0000 13,750.00 0.000 0 030 12" CURED-IN-PLACE PIPELINER LF 135.0000 10,800.00 0.000 0 031 18" CURED-IN-PLACE PIPELINER LF 140.0000 60,200.00 0.000 0 032 24" CURED-IN-PLACE PIPELINER LF 265.0000 23,850.00 0.000 0 033 48" CURED-IN-PLACE PIPELINER LF 625.0000 43,750.00 0.000 0 034 ROCK SLOPE PROTECTION CY 425.0000 17,850.00 11.850 5,036.25 29.770 12,652 (150 LB, CLASS III, METHOD B) (CY) 035 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 37.0000 2,257.00 52.430 1,939.91 92.420 3,419 036 MANHOLE FRAME AND COVER EA 900.0000 900.00 0.000 0 037 INLET GRATE (TYPE 36R) EA 350.0000 3,850.00 0.000 0 038 PAVEMENT MARKER EA 180.0000 3,420.00 0.000 0 (RETROREFLECTIVE-RECESSED) 039 6" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 10.0000 5,400.00 0.000 0 040 6" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 10.0000 100.00 0.000 0 (BROKEN 36-12) 041 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.210 105 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/18/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1A8704 TIME 01:41 PM ESTIMATE NO. 002 BID OPENING 04/14/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: KHAMPRASEUTH, ANOURACK DATE OF THIS ESTIMATE 09/18/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 579,528.86 972,029.69 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 10,568.56 10,568.56 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 590,097.42 982,598.25 042 MOBILIZATION LS 190,000.0000 190,000.00 0.050 9,500.00 1.000 190,000 ORIGINAL CONTRACT AMOUNT 1,943,115.70 TOTAL WORK COMPLETED 599,597.42 1,172,598.25 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 599,597.42 1,172,598.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/27/21 100 00/00/00 06/11/21 12/20/21 39 30 0 0 59% 39% PROGRESS IS SATISFACTORY *** SUSPENDED ON 06/14/21. KHAMPRASEUTH, ANOURACK RESIDENT ENGINEER PROGRAM CAS145 DATE 09/18/21