PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/23/21 EST. NO. 001 TIME 10:58 AM R.E. NAME: 06-1A9604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/23/21 EST. NO. 001 TIME 10:58 AM R.E. NAME: 06-1A9604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LANE CLOSURE 5/27/21 -36,348.00 001 -36,348.00 -36,348.00 TOTAL DEDUCTIONS -36,348.00 -36,348.00 PROGRAM CAS145 PAGE 1 DATE 06/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1A9604 TIME 10:58 AM ESTIMATE NO. 001 BID OPENING 01/20/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: DATE OF THIS ESTIMATE 06/23/21 LOCATION PROGRESS ESTIMATE 06-TUL-99-41.3/52.0 ----------------- CAL VALLEY CONSTRUCTION, INC. IN TULARE COUNTY NEAR GOSHEN FROM 5125 N. GATES AVENUE, SUITE 1 0.2 MI NORTH OF GOSHEN OH TO 0.2 FRESNO CA 93722 MILE NORTH OF DODGE AVE OC FED. AID NO. N O N E SB #3 LAN REMOVE AND REPLACE 0.10' ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 2,600.0000 78,000.00 17.000 44,200.00 17.000 44,200 003 CONSTRUCTION AREA SIGNS LS 2,850.0000 2,850.00 0.600 1,710.00 0.600 1,710 004 TRAFFIC CONTROL SYSTEM LS 155,900.0000 155,900.00 0.567 88,395.30 0.567 88,395 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 40.0000 2,400.00 34.000 1,360.00 34.000 1,360 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,600.0000 2,600.00 0.567 1,474.20 0.567 1,474 007 JOB SITE MANAGEMENT LS 800.0000 800.00 0.000 0 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 1.000 700.00 1.000 700 009 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1.0000 31.00 9.000 9.00 9.000 9 010 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 100.0000 521,000.00 2,372.000 237,200.00 2,372.000 237,200 (OPEN GRADED FRICTION COURSE) 011 DATA CORE LS 5,000.0000 5,000.00 0.000 0 012 TACK COAT TON 1.0000 22.00 17.400 17.40 17.400 17 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.6000 51,420.00 74,049.000 44,429.40 74,049.000 44,429 014 REMOVE PAVEMENT MARKER EA 1.0000 2,420.00 0.000 0 015 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 10,770.00 0.000 0 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 9.0000 40.50 0.000 0 (0.063"-UNFRAMED) 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 616.00 0.000 0 (0.080"-UNFRAMED) 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 640.00 0.000 0 (0.080"-FRAMED) 019 INSTALL ROADSIDE SIGN PANEL ON EA 235.0000 1,410.00 0.000 0 EXISTING POST 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 55.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 28,250.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 06/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1A9604 TIME 10:58 AM ESTIMATE NO. 001 BID OPENING 01/20/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: DATE OF THIS ESTIMATE 06/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 79,100.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 MODIFYING TRAFFIC MONITORING STATIONS LS 52,000.0000 52,000.00 1.000 52,000.00 1.000 52,000 PROGRAM CAS145 PAGE 3 DATE 06/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1A9604 TIME 10:58 AM ESTIMATE NO. 001 BID OPENING 01/20/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: DATE OF THIS ESTIMATE 06/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 473,995.30 473,995.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 473,995.30 473,995.30 ORIGINAL CONTRACT AMOUNT 999,724.50 TOTAL WORK COMPLETED 473,995.30 473,995.30 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -36,348.00 -36,348.00 TOTAL 437,647.30 437,647.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/18/21 30 00/00/00 00/00/00 07/08/21 12 1 0 0 47% 40% PROGRESS IS SATISFACTORY RESIDENT ENGINEER PROGRAM CAS145 DATE 06/23/21