PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/21 EST. NO. 001 TIME 10:14 AM R.E. NAME: ROBERT DECKER 06-1B0204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/21 EST. NO. 001 TIME 10:14 AM R.E. NAME: ROBERT DECKER 06-1B0204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1B0204 TIME 10:14 AM ESTIMATE NO. 001 BID OPENING 04/15/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 09/20/21 LOCATION PROGRESS ESTIMATE 06-KER-155-35.5/37.5 ----------------- 06-KER-155-42.5/44.5 GRANITE CONSTRUCTION COMPANY IN KERN NEAR GLENVILLE ON SR 155 585 WEST BEACH STREET FROM 3.3 MILES EAST OF BLUE WATSONVILLE CA 95076 MOUNTAIN RD TO 0.8 MI W OF GRANITE RD & FROM 2.2 MI E OF PASCOE RD TO 2.6 MI W OF SANDY CREEK FIRE D RD FED. AID NO. N O N E OVERLAY HMA, SHOULDER BACKING & ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,850.0000 74,000.00 5.000 9,250.00 5.000 9,250 003 CONSTRUCTION AREA SIGNS LS 11,100.0000 11,100.00 0.640 7,104.00 0.640 7,104 004 TRAFFIC CONTROL SYSTEM LS 152,000.0000 152,000.00 0.130 19,760.00 0.130 19,760 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 0.130 780.00 0.130 780 006 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.130 260.00 0.130 260 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500 008 SHOULDER BACKING TON 105.0000 47,250.00 0.000 0 009 CRACK TREATMENT LNMI 4,100.0000 32,800.00 0.000 0 010 HOT MIX ASPHALT (TYPE A) TON 127.0000 889,000.00 546.000 69,342.00 546.000 69,342 011 DATA CORE LS 2,200.0000 2,200.00 0.000 0 012 TACK COAT TON 500.0000 7,500.00 0.000 0 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.0000 30,640.00 4,082.000 32,656.00 4,082.000 32,656 014 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 630.00 0.000 0 (0.063"-UNFRAMED) 015 INSTALL ROADSIDE SIGN PANEL ON EA 200.0000 1,800.00 0.000 0 EXISTING POST 016 PAINT TRAFFIC STRIPE (2-COAT) LF 0.3000 19,020.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1B0204 TIME 10:14 AM ESTIMATE NO. 001 BID OPENING 04/15/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/21 R.E. NAME: ROBERT DECKER DATE OF THIS ESTIMATE 09/20/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 142,652.00 142,652.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 142,652.00 142,652.00 ORIGINAL CONTRACT AMOUNT 1,279,940.00 TOTAL WORK COMPLETED 142,652.00 142,652.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 142,652.00 142,652.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/15/21 40 07/23/21 00/00/00 11/08/21 0 41 0 0 11% 0% PROGRESS IS SATISFACTORY ROBERT DECKER RESIDENT ENGINEER PROGRAM CAS145 DATE 09/20/21