PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/27/22 EST. NO. 005 TIME 10:32 AM R.E. NAME: HAIDAR HADDADIN ARE 06-1C3604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/27/22 EST. NO. 005 TIME 10:32 AM R.E. NAME: HAIDAR HADDADIN ARE 06-1C3604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLLL -3,000.00 003 MISSING PAYROLL -10,000.00 004 REC'D PAYROLL EST.03 3,000.00 005 REC'D PAYROLL EST.04 10,000.00 005 13,000.00 0.00 TOTAL DEDUCTIONS 13,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/27/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C3604 TIME 10:32 AM ESTIMATE NO. 005 BID OPENING 01/12/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: HAIDAR HADDADIN ARE DATE OF THIS ESTIMATE 10/27/22 LOCATION PROGRESS ESTIMATE 06-TUL-63-0.0/2.0 ----------------- CAL VALLEY CONSTRUCTION, INC. IN TULARE COUNTY IN AND NEAR TULARE 5125 N. GATES AVENUE, SUITE 1 FROM ROUTE 137 TO EAST CARTMILL FRESNO CA 93722 AVENUE FED. AID NO. N O N E REMOVE 0.25'-0.15' HMA TYPE A- ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 2,600.0000 91,000.00 27.000 70,200 003 CONSTRUCTION AREA SIGNS LS 2,950.0000 2,950.00 0.754 2,224 004 TRAFFIC CONTROL SYSTEM LS 259,000.0000 259,000.00 0.514 133,126 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 75.0000 5,250.00 0.000 0 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,500.0000 3,500.00 0.514 1,799 007 JOB SITE MANAGEMENT LS 1,500.0000 1,500.00 0.514 771 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 009 STREET SWEEPING LS 1,800.0000 1,800.00 0.000 0 010 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1.0000 14.00 0.000 0 011 HOT MIX ASPHALT (TYPE A) TON 95.0000 509,200.00 5,614.030 533,332 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 100.0000 536,000.00 4,991.870 499,187 013 DATA CORE LS 1,500.0000 1,500.00 0.000 0 014 TACK COAT TON 1.0000 44.00 46.500 46 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0000 164,200.00 73,422.000 146,844 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.5000 6,110.00 1,001.000 6,506 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.6000 1,908.00 172.880 1,832 (0.063"-UNFRAMED) 018 INSTALL ROADSIDE SIGN PANEL ON EA 115.0000 4,370.00 37.000 4,255 EXISTING POST 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 3,930.00 6,221.000 3,732 020 THERMOPLASTIC PAVEMENT MARKING SQFT 9.7500 20,085.00 3,400.000 33,150 (ENHANCED WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 320.00 340.000 272 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 10/27/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C3604 TIME 10:32 AM ESTIMATE NO. 005 BID OPENING 01/12/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: HAIDAR HADDADIN ARE DATE OF THIS ESTIMATE 10/27/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 11,165.00 20,263.000 11,144 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 32,490.00 29,978.000 28,479 (ENHANCED WET NIGHT VISIBILITY) 024 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 88,000.0000 88,000.00 0.636 55,968.00 1.000 88,000 025 MODIFYING TRAFFIC MONITORING STATIONS LS 36,000.0000 36,000.00 1.000 36,000 PROGRAM CAS145 PAGE 3 DATE 10/27/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C3604 TIME 10:32 AM ESTIMATE NO. 005 BID OPENING 01/12/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: HAIDAR HADDADIN ARE DATE OF THIS ESTIMATE 10/27/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 55,968.00 1,603,403.03 ADJUSTMENT OF COMPENSATION 0.00 131,615.14 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 55,968.00 1,735,018.17 ORIGINAL CONTRACT AMOUNT 1,782,836.00 TOTAL WORK COMPLETED 55,968.00 1,735,018.17 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 13,000.00 0.00 TOTAL 68,968.00 1,735,018.17 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/13/22 35 05/24/22 00/00/00 10/26/22 27 73 0 0 89% 77% PROGRESS IS SATISFACTORY HAIDAR HADDADIN ARE RESIDENT ENGINEER