PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/20/22 EST. NO. 002 TIME 04:48 PM R.E. NAME: HAIDAR HADDADIN ARE 06-1C3904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/20/22 EST. NO. 002 TIME 04:48 PM R.E. NAME: HAIDAR HADDADIN ARE 06-1C3904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C3904 TIME 04:48 PM ESTIMATE NO. 002 BID OPENING 02/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/22 R.E. NAME: HAIDAR HADDADIN ARE DATE OF THIS ESTIMATE 06/20/22 LOCATION PROGRESS ESTIMATE 06-TUL-198-26.7/33.2 ----------------- GRIFFITH COMPANY IN TULARE CO IN/NEAR LEMON COVE 1128 CARRIER PARKWAY AVE; FROM 0.2 MILE EAST OF AVENUE 324 TO BAKERSFIELD CA 93308 0.3 MILE WEST OF HORSE CREEK ROAD FED. AID NO. N O N E APPLY GAP GRADED RHMA. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,800.0000 2,800.00 1.000 2,800 002 TIME-RELATED OVERHEAD (WDAY) WDAY 2,750.0000 123,750.00 20.000 55,000.00 35.000 96,250 003 CONSTRUCTION AREA SIGNS LS 6,175.0000 6,175.00 0.200 1,235.00 0.900 5,557 004 TRAFFIC CONTROL SYSTEM LS 346,225.0000 346,225.00 0.670 231,970.75 1.000 346,225 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.670 6,700.00 1.000 10,000 006 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.670 3,350.00 1.000 5,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.250 175.00 1.000 700 008 SHOULDER BACKING TON 130.0000 14,300.00 249.660 32,455.80 249.660 32,455 009 HOT MIX ASPHALT (TYPE A) TON 116.0000 474,440.00 3,980.560 461,744 010 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 122.0000 1,903,200.00 7,437.460 907,370.12 15,437.460 1,883,370 011 DATA CORE LS 2,960.0000 2,960.00 1.000 2,960.00 1.000 2,960 012 TACK COAT TON 500.0000 25,500.00 38.000 19,000.00 44.260 22,130 013 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 245.0000 980.00 0.000 0 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 103,800.00 36,085.000 108,255 015 DETECTABLE WARNING SURFACE SQFT 25.0000 750.00 0.000 0 016 MINOR CONCRETE (MISCELLANEOUS CY 475.0000 12,350.00 0.000 0 CONSTRUCTION) 017 REMOVE CONCRETE CY 245.0000 6,370.00 0.000 0 (CURB, GUTTER, AND SIDEWALK) (CY) 018 SURVEY MONUMENT (TYPE A) EA 745.0000 31,290.00 0.000 0 019 REMOVE PAVEMENT MARKER EA 1.0000 4,410.00 4,400.000 4,400 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 15,890.00 0.000 0 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.7500 5,590.00 51.500 553.63 571.500 6,143 (0.063"-UNFRAMED) 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.2500 2,025.00 180.000 2,025 (0.080"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 06/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C3904 TIME 04:48 PM ESTIMATE NO. 002 BID OPENING 02/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/22 R.E. NAME: HAIDAR HADDADIN ARE DATE OF THIS ESTIMATE 06/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 INSTALL ROADSIDE SIGN PANEL ON EA 110.0000 9,240.00 24.000 2,640.00 94.000 10,340 EXISTING POST 024 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 4,300.00 700.000 3,500.00 700.000 3,500 (ENHANCED WET NIGHT VISIBILITY) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 2,800.00 3,000.000 1,500.00 3,000.000 1,500 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 6,500.00 6,000.000 3,000.00 6,000.000 3,000 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 154,700.00 100,000.000 70,000.00 100,000.000 70,000 (ENHANCED WET NIGHT VISIBILITY) 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,170.00 900.000 900.00 900.000 900 (ENHANCED WET NIGHT VISIBILITY) 029 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 88,000.00 148,466.000 59,386 030 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,720.00 520.000 1,040 031 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.445 222.50 0.775 387 SYSTEM ELEMENTS DURING CONSTRUCTION 032 INDUCTIVE LOOP DETECTOR (LS) LS 15,300.0000 15,300.00 1.000 15,300.00 1.000 15,300 PROGRAM CAS145 PAGE 3 DATE 06/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C3904 TIME 04:48 PM ESTIMATE NO. 002 BID OPENING 02/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/22 R.E. NAME: HAIDAR HADDADIN ARE DATE OF THIS ESTIMATE 06/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,357,832.80 3,155,370.91 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,357,832.80 3,155,370.91 ORIGINAL CONTRACT AMOUNT 3,382,735.00 TOTAL WORK COMPLETED 1,357,832.80 3,155,370.91 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,357,832.80 3,155,370.91 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/29/22 45 05/02/22 04/12/22 07/05/22 32 0 0 0 94% 71% PROGRESS IS SATISFACTORY HAIDAR HADDADIN ARE RESIDENT ENGINEER