PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/07/22 EST. NO. 003 TIME 02:39 PM R.E. NAME: HAIDAR HADDADIN ARE 06-1C3904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 144,581.96 A.C. @ U.P.(+) 070622 N 001 0 003 0001 68,400.00 E.W. @ U.P (+) 062122 N 1 0 212,981.96 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 212,981.96 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/07/22 EST. NO. 003 TIME 02:39 PM R.E. NAME: HAIDAR HADDADIN ARE 06-1C3904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM-2402S -10,000.00 003 -10,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 003 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -20,000.00 -20,000.00 PROGRAM CAS145 PAGE 1 DATE 07/07/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C3904 TIME 02:39 PM ESTIMATE NO. 003 BID OPENING 02/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/24/22 R.E. NAME: HAIDAR HADDADIN ARE DATE OF THIS ESTIMATE 07/07/22 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 06-TUL-198-26.7/33.2 ---------------------------------- GRIFFITH COMPANY IN TULARE CO IN/NEAR LEMON COVE 1128 CARRIER PARKWAY AVE; FROM 0.2 MILE EAST OF AVENUE 324 TO BAKERSFIELD CA 93308 0.3 MILE WEST OF HORSE CREEK ROAD FED. AID NO. N O N E APPLY GAP GRADED RHMA. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,800.0000 2,800.00 1.000 2,800 002 TIME-RELATED OVERHEAD (WDAY) WDAY 2,750.0000 123,750.00 10.000 27,500.00 45.000 123,750 003 CONSTRUCTION AREA SIGNS LS 6,175.0000 6,175.00 0.100 617.50 1.000 6,175 004 TRAFFIC CONTROL SYSTEM LS 346,225.0000 346,225.00 1.000 346,225 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 1.000 10,000 006 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 1.000 700 008 SHOULDER BACKING TON 130.0000 14,300.00 249.660 32,455 009 HOT MIX ASPHALT (TYPE A) TON 116.0000 474,440.00 3,980.560 461,744 010 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 122.0000 1,903,200.00 15,437.460 1,883,370 011 DATA CORE LS 2,960.0000 2,960.00 1.000 2,960 012 TACK COAT TON 500.0000 25,500.00 44.260 22,130 013 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 245.0000 980.00 0.000 0 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 103,800.00 36,085.000 108,255 015 DETECTABLE WARNING SURFACE SQFT 25.0000 750.00 0.000 0 016 MINOR CONCRETE (MISCELLANEOUS CY 475.0000 12,350.00 0.000 0 CONSTRUCTION) 017 REMOVE CONCRETE CY 245.0000 6,370.00 0.000 0 (CURB, GUTTER, AND SIDEWALK) (CY) 018 SURVEY MONUMENT (TYPE A) EA 745.0000 31,290.00 0.000 0 019 REMOVE PAVEMENT MARKER EA 1.0000 4,410.00 4,400.000 4,400 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 15,890.00 438.000 1,533.00 438.000 1,533 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.7500 5,590.00 571.500 6,143 (0.063"-UNFRAMED) 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.2500 2,025.00 180.000 2,025 (0.080"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 07/07/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C3904 TIME 02:39 PM ESTIMATE NO. 003 BID OPENING 02/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/24/22 R.E. NAME: HAIDAR HADDADIN ARE DATE OF THIS ESTIMATE 07/07/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 INSTALL ROADSIDE SIGN PANEL ON EA 110.0000 9,240.00 94.000 10,340 EXISTING POST 024 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 4,300.00 218.000 1,090.00 918.000 4,590 (ENHANCED WET NIGHT VISIBILITY) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 2,800.00 80.000 40.00 3,080.000 1,540 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 6,500.00 5,328.000 2,664.00 11,328.000 5,664 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 154,700.00 37,759.000 26,431.30 137,759.000 96,431 (ENHANCED WET NIGHT VISIBILITY) 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,170.00 178.000 178.00 1,078.000 1,078 (ENHANCED WET NIGHT VISIBILITY) 029 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 88,000.00 148,466.000 59,386 030 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,720.00 520.000 1,040 031 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.225 112.50 1.000 500 SYSTEM ELEMENTS DURING CONSTRUCTION 032 INDUCTIVE LOOP DETECTOR (LS) LS 15,300.0000 15,300.00 1.000 15,300 PROGRAM CAS145 PAGE 3 DATE 07/07/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C3904 TIME 02:39 PM ESTIMATE NO. 003 BID OPENING 02/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/24/22 R.E. NAME: HAIDAR HADDADIN ARE DATE OF THIS ESTIMATE 07/07/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 60,166.30 3,215,537.21 ADJUSTMENT OF COMPENSATION 144,581.96 144,581.96 EXTRA WORK 68,400.00 68,400.00 SUBTOTAL AMOUNT EARNED 273,148.26 3,428,519.17 ORIGINAL CONTRACT AMOUNT 3,382,735.00 TOTAL WORK COMPLETED 273,148.26 3,428,519.17 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -20,000.00 -20,000.00 TOTAL 253,148.26 3,408,519.17 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/29/22 45 05/02/22 04/12/22 06/24/22 40 0 0 0 100% 100% HAIDAR HADDADIN ARE RESIDENT ENGINEER