PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/20/22 EST. NO. 001 TIME 04:54 PM R.E. NAME: AMARJIT DHALIWAL 06-1C4504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/20/22 EST. NO. 001 TIME 04:54 PM R.E. NAME: AMARJIT DHALIWAL 06-1C4504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LC STAT DAILY REP NC -521,598.00 001 -521,598.00 -521,598.00 TOTAL DEDUCTIONS -521,598.00 -521,598.00 PROGRAM CAS145 PAGE 1 DATE 06/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C4504 TIME 04:54 PM ESTIMATE NO. 001 BID OPENING 02/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/22 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 06/20/22 LOCATION PROGRESS ESTIMATE 06-KER-99-48.6/57.6 ----------------- GRIFFITH COMPANY IN KERN COUNTY FROM 0.6 MILE SOUTH 1128 CARRIER PARKWAY AVE; OF SHERWOOD AVE OC TO COUNTY LINE BAKERSFIELD CA 93308 RD OC FED. AID NO. N O N E PCC PANEL REPLACEMENT, COLD PLANE, ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,250.0000 37,500.00 18.000 22,500.00 18.000 22,500 003 CONSTRUCTION AREA SIGNS LS 10,600.0000 10,600.00 0.780 8,268.00 0.780 8,268 004 TRAFFIC CONTROL SYSTEM LS 491,734.5000 491,734.50 0.600 295,040.70 0.600 295,040 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 264.0000 7,920.00 18.000 4,752.00 18.000 4,752 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,395.0000 4,395.00 0.600 2,637.00 0.600 2,637 007 JOB SITE MANAGEMENT LS 2,034.0000 2,034.00 0.600 1,220.40 0.600 1,220 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 650.0000 650.00 0.600 390.00 0.600 390 009 TEMPORARY DRAINAGE INLET PROTECTION EA 169.5000 2,034.00 6.000 1,017.00 6.000 1,017 010 ASPHALTIC EMULSION (FOG SEAL COAT) TON 525.0000 15,225.00 22.750 11,943.75 22.750 11,943 011 HOT MIX ASPHALT (TYPE A) TON 153.0000 174,420.00 1,248.650 191,043.45 1,248.650 191,043 012 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 109.0000 1,362,500.00 11,996.530 1,307,621.77 11,996.530 1,307,621 (OPEN GRADED FRICTION COURSE) 013 TACK COAT TON 525.0000 26,250.00 59.890 31,442.25 59.890 31,442 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.4800 95,040.00 190,867.860 91,616.57 190,867.860 91,616 015 REMOVE CONCRETE PAVEMENT (CY) CY 241.0000 134,960.00 475.100 114,499.10 475.100 114,499 016 REMOVE PAVEMENT MARKER EA 2.0000 2,040.00 0.000 0 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.2500 18,572.50 0.000 0 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.7500 2,365.00 0.000 0 (0.063"-UNFRAMED) 019 INSTALL ROADSIDE SIGN PANEL ON EA 95.0000 3,610.00 0.000 0 EXISTING POST 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 48,400.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 97,750.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 06/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C4504 TIME 04:54 PM ESTIMATE NO. 001 BID OPENING 02/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/22 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 06/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 12" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 8,115.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 023 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 12,050.00 0.000 0 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.600 900.00 0.600 900 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 06/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C4504 TIME 04:54 PM ESTIMATE NO. 001 BID OPENING 02/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/22 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 06/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,086,391.99 2,086,391.99 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 2,086,391.99 2,086,391.99 ORIGINAL CONTRACT AMOUNT 2,561,165.00 TOTAL WORK COMPLETED 2,086,391.99 2,086,391.99 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -521,598.00 -521,598.00 TOTAL 1,564,793.99 1,564,793.99 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/29/22 30 00/00/00 00/00/00 07/07/22 18 2 0 0 81% 60% PROGRESS IS SATISFACTORY AMARJIT DHALIWAL RESIDENT ENGINEER