PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/23/21 EST. NO. 001 TIME 09:39 AM R.E. NAME: MARK MENGONI 06-1C6504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/23/21 EST. NO. 001 TIME 09:39 AM R.E. NAME: MARK MENGONI 06-1C6504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C6504 TIME 09:39 AM ESTIMATE NO. 001 BID OPENING 04/22/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 06/23/21 LOCATION PROGRESS ESTIMATE 06-FRE-41-0.5/5.7 ----------------- CAL VALLEY CONSTRUCTION, INC. IN FRESNO CO. ABOUT 6 MILES NORTH 5125 N. GATES AVENUE, SUITE 1 OF LEMOORE FROM 0.5 MILES NORTH OF FRESNO CA 93722 EXCELSIOR AVE UC TO 0.4 MILES SOUTH OF ELKHORN AVE. FED. AID NO. N O N E TEMPORARY MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,500.0000 90,000.00 7.000 10,500.00 7.000 10,500 003 CONSTRUCTION AREA SIGNS LS 4,600.0000 4,600.00 0.600 2,760.00 0.600 2,760 004 TRAFFIC CONTROL SYSTEM LS 330,000.0000 330,000.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.000 0 006 ALTERNATIVE TEMPORARY CRASH CUSHION LS 10,000.0000 10,000.00 0.000 0 007 JOB SITE MANAGEMENT LS 2,100.0000 2,100.00 0.000 0 008 PREPARE STORM WATER POLLUTION PREVENTION LS 800.0000 800.00 0.000 0 PLAN 009 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 010 MOVE-IN/MOVE-OUT EA 800.0000 800.00 0.000 0 (TEMPORARY EROSION CONTROL) 011 TEMPORARY FIBER ROLL LF 3.0000 1,500.00 0.000 0 012 STREET SWEEPING LS 3,200.0000 3,200.00 0.000 0 013 TREATED WOOD WASTE LB 1.5000 2,130.00 0.000 0 014 INVASIVE SPECIES CONTROL LS 2,200.0000 2,200.00 0.000 0 015 ROADWAY EXCAVATION CY 14.0000 175,000.00 0.000 0 016 SHOULDER BACKING TON 40.0000 126,000.00 0.000 0 017 HYDROMULCH SQFT 0.0200 16,940.00 0.000 0 018 HYDROSEED SQFT 0.0600 50,820.00 0.000 0 019 COMPOST (CY) CY 34.0000 86,020.00 0.000 0 020 INCORPORATE MATERIALS SQFT 0.0300 25,410.00 0.000 0 021 HOT MIX ASPHALT (TYPE A) TON 80.0000 2,024,000.00 0.000 0 022 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 82.0000 1,090,600.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C6504 TIME 09:39 AM ESTIMATE NO. 001 BID OPENING 04/22/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 06/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.0000 8,980.00 0.000 0 024 PLACE HOT MIX ASPHALT SQYD 70.0000 1,190.00 0.000 0 (MISCELLANEOUS AREA) 025 TACK COAT TON 1.0000 56.00 0.000 0 026 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0000 5,880.00 0.000 0 027 24" CORRUGATED STEEL PIPE (.079" THICK) LF 225.0000 7,650.00 0.000 0 028 24" STEEL FLARED END SECTION EA 700.0000 3,500.00 0.000 0 029 REMOVE FLARED END SECTION (EA) EA 350.0000 1,750.00 0.000 0 030 REMOVE PAVEMENT MARKER EA 0.5000 1,195.00 0.000 0 031 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 4,620.00 0.000 0 032 OBJECT MARKER (TYPE P) EA 50.0000 50.00 0.000 0 033 REMOVE ROADSIDE SIGN EA 75.0000 1,650.00 0.000 0 034 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.0000 280.00 0.000 0 (0.063"-UNFRAMED) 035 ROADSIDE SIGN - ONE POST EA 385.0000 1,925.00 0.000 0 036 WILDLIFE PASSAGEWAY (MODIFIED TYPE M) EA 6,000.0000 120,000.00 0.000 0 037 CONCRETE BARRIER (TYPE K) LF 61.0000 1,415,200.00 0.000 0 038 SEVERE-DUTY CRASH CUSHION EA 40,000.0000 320,000.00 0.000 0 039 THERMOPLASTIC PAVEMENT MARKING SQFT 4.6000 7,314.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 040 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 603.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 041 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 81,360.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 042 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 2,413.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 043 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2200 24,640.00 0.000 0 044 6" RUMBLE STRIP STA 30.0000 28,800.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 045 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 046 LIGHTING SYSTEM LS 151,000.0000 151,000.00 0.000 0 047 MODIFYING TRAFFIC MONITORING STATIONS LS 27,500.0000 27,500.00 0.000 0 048 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C6504 TIME 09:39 AM ESTIMATE NO. 001 BID OPENING 04/22/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 06/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 049 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 06/23/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C6504 TIME 09:39 AM ESTIMATE NO. 001 BID OPENING 04/22/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 06/23/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 15,760.00 15,760.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 15,760.00 15,760.00 050 MOBILIZATION LS 675,000.0000 675,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 6,943,676.00 TOTAL WORK COMPLETED 15,760.00 15,760.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 15,760.00 15,760.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/19/21 60 06/10/21 06/10/21 08/19/21 7 0 0 0 0% 12% PROGRESS IS SATISFACTORY MARK MENGONI RESIDENT ENGINEER PROGRAM CAS145 DATE 06/23/21