PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/09/23 EST. NO. 005 TIME 10:16 AM R.E. NAME: MENGONI, MARK 06-1C7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/09/23 EST. NO. 005 TIME 10:16 AM R.E. NAME: MENGONI, MARK 06-1C7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS SAFETY SURVEYS -40,000.00 001 MISSNG SUBMITTALS -2,000.00 002 SAFETY SURVEYS REC'D 40,000.00 002 MISSING CEM-2402F -10,000.00 003 REC'D MISS SUBMITTAL 2,000.00 003 REC'D CEM-2402F 10,000.00 004 0.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 003 REC'D PAYROLL EST.03 10,000.00 004 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 08/09/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C7404 TIME 10:16 AM ESTIMATE NO. 005 BID OPENING 10/18/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/05/23 R.E. NAME: MENGONI, MARK DATE OF THIS ESTIMATE 08/09/23 LOCATION FINAL ESTIMATE 06-FRE-180-R58.8 -------------- MIDSTATE BARRIER, INC. FRESNO COUNTY IN FRESNO AT ROUTE 41/180 3291 S. HIGHWAY 99 CONNECTOR STOCKTON CA 95213 FED. AID NO. HSNH-P180(62)E CONSTRUCT CONCRETE BARRIER AND MODIFY RAMP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,214.0000 2,214.00 1.000 2,214 002 TIME-RELATED OVERHEAD (WDAY) WDAY 775.0000 34,875.00 45.000 34,875 003 CONSTRUCTION AREA SIGNS LS 7,000.0000 7,000.00 1.000 7,000 004 TRAFFIC CONTROL SYSTEM LS 48,700.0000 48,700.00 1.000 48,700 005 CHANNELIZER (SURFACE MOUNTED) EA 82.0000 410.00 5.000 410 006 TEMPORARY BARRIER SYSTEM LF 48.0000 58,560.00 1,220.000 58,560 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 27,700.0000 27,700.00 1.000 27,700 008 TEMPORARY CRASH CUSHION MODULE EA 470.0000 6,580.00 14.000 6,580 009 JOB SITE MANAGEMENT LS 9,400.0000 9,400.00 1.000 9,400 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500 011 TEMPORARY DRAINAGE INLET PROTECTION EA 700.0000 1,400.00 2.000 1,400 012 TEMPORARY FIBER ROLL LF 12.0000 13,200.00 1,100.000 13,200 013 STREET SWEEPING LS 5,300.0000 5,300.00 1.000 5,300 014 TEMPORARY CONCRETE WASHOUT LS 3,100.0000 3,100.00 1.000 3,100 015 TREATED WOOD WASTE LB 0.3000 5,100.00 22,900.000 6,870 016 CLEARING AND GRUBBING (LS) LS 16,000.0000 16,000.00 1.000 16,000 017 ROADWAY EXCAVATION CY 170.0000 34,000.00 200.000 34,000 018 WOOD MULCH CY 144.0000 14,256.00 99.000 14,256 019 CHECK AND TEST EXISTING IRRIGATION LS 7,200.0000 7,200.00 1.000 7,200 FACILITIES 020 OPERATE EXISTING IRRIGATION FACILITIES LS 5,700.0000 5,700.00 1.000 5,700 021 REMOVE ASPHALT CONCRETE DIKE LF 15.0000 16,200.00 1,080.000 16,200 022 STRUCTURAL CONCRETE, BARRIER SLAB CY 428.0000 70,620.00 165.000 70,620 (F) PROGRAM CAS145 PAGE 2 DATE 08/09/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C7404 TIME 10:16 AM ESTIMATE NO. 005 BID OPENING 10/18/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/05/23 R.E. NAME: MENGONI, MARK DATE OF THIS ESTIMATE 08/09/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE ROADSIDE SIGN EA 30.0000 30.00 1.000 30 024 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 35.0000 210.00 6.000 210 (0.063"-UNFRAMED) 025 ROADSIDE SIGN - ONE POST EA 590.0000 590.00 1.000 590 026 CONCRETE BARRIER (TYPE 60MS) LF 117.0000 122,850.00 1,060.000 124,020 027 CONCRETE BARRIER TRANSITION LF 1,750.0000 52,500.00 30.000 52,500 (F) 028 REMOVE GUARDRAIL LF 12.7500 13,770.00 1,090.000 13,897 029 MODIFYING RAMP METERING SYSTEMS LS 186,800.0000 186,800.00 1.000 186,800 PROGRAM CAS145 PAGE 3 DATE 08/09/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1C7404 TIME 10:16 AM ESTIMATE NO. 005 BID OPENING 10/18/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/05/23 R.E. NAME: MENGONI, MARK DATE OF THIS ESTIMATE 08/09/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 768,832.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 6,631.43 SUBTOTAL AMOUNT EARNED 0.00 775,463.93 ORIGINAL CONTRACT AMOUNT 765,765.00 TOTAL WORK COMPLETED 0.00 775,463.93 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 775,463.93 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/28/22 45 00/00/00 00/00/00 05/05/23 21 45 0 0 100% 100% MENGONI, MARK RESIDENT ENGINEER