PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/22 EST. NO. 001 TIME 12:04 PM R.E. NAME: 06-1E0004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/22 EST. NO. 001 TIME 12:04 PM R.E. NAME: 06-1E0004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E0004 TIME 12:04 PM ESTIMATE NO. 001 BID OPENING 05/11/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: DATE OF THIS ESTIMATE 08/23/22 LOCATION PROGRESS ESTIMATE 06-FRE-41-23.3/24.4 ----------------- AGEE CONSTRUCTION CORPORATION IN FRESNO COUNTY IN FRESNO FROM PO BOX 629; DIVISADERO STREET OVERCROSSING TO CLOVIS CA 93613 THE 41/180 SEPARATION FED. AID NO. N O N E REMOVE AND REPLACE HMA IN AUXILIARY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.680 1,020.00 0.680 1,020 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,200.0000 30,000.00 9.000 10,800.00 9.000 10,800 003 CONSTRUCTION AREA SIGNS LS 2,750.0000 2,750.00 0.680 1,870.00 0.680 1,870 004 TRAFFIC CONTROL SYSTEM LS 131,700.5000 131,700.50 0.360 47,412.18 0.360 47,412 005 TYPE III BARRICADE EA 100.0000 2,400.00 9.000 900.00 9.000 900 006 PORTABLE RADAR SPEED FEEDBACK SIGN EA 142.0000 5,680.00 5.000 710.00 5.000 710 SYSTEM DAY 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 35,000.0000 35,000.00 0.360 12,600.00 0.360 12,600 008 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.360 360.00 0.360 360 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.500 350.00 0.500 350 010 TEMPORARY DRAINAGE INLET PROTECTION EA 60.0000 300.00 11.000 660.00 11.000 660 011 HOT MIX ASPHALT (TYPE A) TON 124.0000 525,760.00 4,482.780 555,864.72 4,482.780 555,864 012 TACK COAT TON 1.0000 57.00 10.210 10.21 10.210 10 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 78,500.00 15,728.460 78,642.30 15,728.460 78,642 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.5000 3,341.00 0.000 0 015 BARRIER MARKER EA 12.5000 10,625.00 0.000 0 016 THERMOPLASTIC PAVEMENT MARKING SQFT 8.5000 4,420.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 4,522.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 10,643.25 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5500 2,689.25 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 1,920.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 021 12" THERMOPLASTIC TRAFFIC STRIPE LF 2.3500 6,956.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 08/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E0004 TIME 12:04 PM ESTIMATE NO. 001 BID OPENING 05/11/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: DATE OF THIS ESTIMATE 08/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 850.0000 850.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 023 MODIFYING RAMP METERING SYSTEMS LS 18,000.0000 18,000.00 0.000 0 024 MODIFYING TRAFFIC MONITORING STATIONS LS 24,000.0000 24,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E0004 TIME 12:04 PM ESTIMATE NO. 001 BID OPENING 05/11/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: DATE OF THIS ESTIMATE 08/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 711,199.41 711,199.41 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 711,199.41 711,199.41 ORIGINAL CONTRACT AMOUNT 903,314.00 TOTAL WORK COMPLETED 711,199.41 711,199.41 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 711,199.41 711,199.41 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/11/22 25 00/00/00 00/00/00 09/13/22 9 0 0 0 76% 36% PROGRESS IS SATISFACTORY RESIDENT ENGINEER