PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/14/22 EST. NO. 004 TIME 02:43 PM R.E. NAME: FERNANDO DE ALBA 06-1E0004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/14/22 EST. NO. 004 TIME 02:43 PM R.E. NAME: FERNANDO DE ALBA 06-1E0004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM-2402S -10,000.00 002 MISSING CEM-4401 -10,000.00 002 DBE UTILIZATION -678.55 004 REC'D CEM-2402S 10,000.00 004 REC'D CEM-4401 10,000.00 004 19,321.45 -678.55 LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 002 REC'D PAYROLL EST.02 10,000.00 004 10,000.00 0.00 TOTAL DEDUCTIONS 29,321.45 -678.55 PROGRAM CAS145 PAGE 1 DATE 12/14/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E0004 TIME 02:43 PM ESTIMATE NO. 004 BID OPENING 05/11/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/29/22 R.E. NAME: FERNANDO DE ALBA DATE OF THIS ESTIMATE 12/14/22 LOCATION FINAL ESTIMATE 06-FRE-41-23.3/24.4 -------------- AGEE CONSTRUCTION CORPORATION IN FRESNO COUNTY IN FRESNO FROM PO BOX 629; DIVISADERO STREET OVERCROSSING TO CLOVIS CA 93613 THE 41/180 SEPARATION FED. AID NO. N O N E REMOVE AND REPLACE HMA IN AUXILIARY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,200.0000 30,000.00 25.000 30,000 003 CONSTRUCTION AREA SIGNS LS 2,750.0000 2,750.00 1.000 2,750 004 TRAFFIC CONTROL SYSTEM LS 131,700.5000 131,700.50 1.000 131,700 005 TYPE III BARRICADE EA 100.0000 2,400.00 15.000 1,500.00 24.000 2,400 006 PORTABLE RADAR SPEED FEEDBACK SIGN EA 142.0000 5,680.00 18.000 2,556.00 24.000 3,408 SYSTEM DAY 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 35,000.0000 35,000.00 1.000 35,000 008 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 1.000 700 010 TEMPORARY DRAINAGE INLET PROTECTION EA 60.0000 300.00 11.000 660 011 HOT MIX ASPHALT (TYPE A) TON 124.0000 525,760.00 4,482.780 555,864 012 TACK COAT TON 1.0000 57.00 10.210 10 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 78,500.00 15,728.460 78,642 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.5000 3,341.00 518.000 3,367 015 BARRIER MARKER EA 12.5000 10,625.00 827.000 10,337 016 THERMOPLASTIC PAVEMENT MARKING SQFT 8.5000 4,420.00 441.000 3,748 (ENHANCED WET NIGHT VISIBILITY) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 4,522.00 5,290.000 4,496 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 10,643.25 9,349.000 10,751 (ENHANCED WET NIGHT VISIBILITY) 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5500 2,689.25 1,652.000 2,560 (ENHANCED WET NIGHT VISIBILITY) 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 1,920.00 1,305.000 2,088 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 021 12" THERMOPLASTIC TRAFFIC STRIPE LF 2.3500 6,956.00 1,182.000 2,777 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 12/14/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E0004 TIME 02:43 PM ESTIMATE NO. 004 BID OPENING 05/11/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/29/22 R.E. NAME: FERNANDO DE ALBA DATE OF THIS ESTIMATE 12/14/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 850.0000 850.00 1.000 850 SYSTEM ELEMENTS DURING CONSTRUCTION 023 MODIFYING RAMP METERING SYSTEMS LS 18,000.0000 18,000.00 1.000 18,000 024 MODIFYING TRAFFIC MONITORING STATIONS LS 24,000.0000 24,000.00 1.000 24,000 PROGRAM CAS145 PAGE 3 DATE 12/14/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E0004 TIME 02:43 PM ESTIMATE NO. 004 BID OPENING 05/11/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/29/22 R.E. NAME: FERNANDO DE ALBA DATE OF THIS ESTIMATE 12/14/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 4,056.00 926,612.88 ADJUSTMENT OF COMPENSATION 0.00 548.42 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 4,056.00 927,161.30 ORIGINAL CONTRACT AMOUNT 903,314.00 TOTAL WORK COMPLETED 4,056.00 927,161.30 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 29,321.45 -678.55 TOTAL 33,377.45 926,482.75 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/11/22 25 06/27/22 00/00/00 08/29/22 15 0 0 0 100% 100% FERNANDO DE ALBA RESIDENT ENGINEER