PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/26/23 EST. NO. 001 TIME 01:03 PM R.E. NAME: CARY CRUZ 06-1E5604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/26/23 EST. NO. 001 TIME 01:03 PM R.E. NAME: CARY CRUZ 06-1E5604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/26/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E5604 TIME 01:03 PM ESTIMATE NO. 001 BID OPENING 12/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/23 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 07/26/23 LOCATION PROGRESS ESTIMATE 06-FRE-198-21.2/22.7 ----------------- CAL VALLEY CONSTRUCTION FRESNO COUNTY IN AND NEAR COALINGA FROM 5125 N GATES AVE STE 102 FIRESTONE AVENUE TO ROUTE 33 FRESNO CA CA 93722 FED. AID NO. N O N E COLD PLANE EXISTING ASPHALT PAVEMENT AND P ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,400.0000 1,400.00 1.000 1,400.00 1.000 1,400 002 TIME-RELATED OVERHEAD (WDAY) WDAY 3,000.0000 135,000.00 6.000 18,000.00 6.000 18,000 003 CONSTRUCTION AREA SIGNS LS 5,760.0000 5,760.00 0.400 2,304.00 0.400 2,304 004 TRAFFIC CONTROL SYSTEM LS 154,000.0000 154,000.00 0.100 15,400.00 0.100 15,400 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,100.0000 4,400.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,200.0000 4,200.00 0.000 0 007 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 100.0000 4,000.00 0.000 0 008 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.100 100.00 0.100 100 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 010 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 3,900.00 0.000 0 011 STREET SWEEPING LS 2,200.0000 2,200.00 0.000 0 012 HOT MIX ASPHALT (TYPE A) TON 109.0000 385,860.00 0.000 0 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 144.0000 465,120.00 0.000 0 014 DATA CORE LS 3,500.0000 3,500.00 0.000 0 015 TACK COAT TON 1.0000 26.00 0.000 0 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0000 99,600.00 0.000 0 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 4,200.00 0.000 0 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.5000 2,760.00 0.000 0 (0.063"-UNFRAMED) 019 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 90.0000 4,410.00 0.000 0 POST 020 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 6.0000 23,280.00 0.000 0 WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 184.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 07/26/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E5604 TIME 01:03 PM ESTIMATE NO. 001 BID OPENING 12/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/23 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 07/26/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 3,224.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 4,888.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 37,240.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 328.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 8-4) 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,260.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 027 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 30,800.0000 30,800.00 0.000 0 028 MODIFYING TRAFFIC MONITORING STATIONS LS 6,200.0000 6,200.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/26/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E5604 TIME 01:03 PM ESTIMATE NO. 001 BID OPENING 12/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/23 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 07/26/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 37,954.00 37,954.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 37,954.00 37,954.00 ORIGINAL CONTRACT AMOUNT 1,389,740.00 TOTAL WORK COMPLETED 37,954.00 37,954.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 37,954.00 37,954.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/26/23 45 00/00/00 00/00/00 09/14/23 6 3 0 0 3% 13% PROGRESS IS SATISFACTORY CARY CRUZ RESIDENT ENGINEER