PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/23 EST. NO. 002 TIME 03:32 PM R.E. NAME: CARY CRUZ 06-1E5604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/23 EST. NO. 002 TIME 03:32 PM R.E. NAME: CARY CRUZ 06-1E5604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E5604 TIME 03:32 PM ESTIMATE NO. 002 BID OPENING 12/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/23 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 08/23/23 LOCATION RERUN PROGRESS ESTIMATE 06-FRE-198-21.2/22.7 ----------------------- CAL VALLEY CONSTRUCTION FRESNO COUNTY IN AND NEAR COALINGA FROM 5125 N GATES AVE STE 102 FIRESTONE AVENUE TO ROUTE 33 FRESNO CA CA 93722 FED. AID NO. N O N E COLD PLANE EXISTING ASPHALT PAVEMENT AND P ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,400.0000 1,400.00 1.000 1,400 002 TIME-RELATED OVERHEAD (WDAY) WDAY 3,000.0000 135,000.00 20.000 60,000.00 26.000 78,000 003 CONSTRUCTION AREA SIGNS LS 5,760.0000 5,760.00 0.400 2,304.00 0.800 4,608 004 TRAFFIC CONTROL SYSTEM LS 154,000.0000 154,000.00 0.650 100,100.00 0.750 115,500 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,100.0000 4,400.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,200.0000 4,200.00 0.750 3,150.00 0.750 3,150 007 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 100.0000 4,000.00 0.000 0 008 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.650 650.00 0.750 750 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 010 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 3,900.00 0.000 0 011 STREET SWEEPING LS 2,200.0000 2,200.00 0.750 1,650.00 0.750 1,650 012 HOT MIX ASPHALT (TYPE A) TON 109.0000 385,860.00 147.030 16,026.27 147.030 16,026 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 144.0000 465,120.00 0.000 0 014 DATA CORE LS 3,500.0000 3,500.00 1.000 3,500.00 1.000 3,500 015 TACK COAT TON 1.0000 26.00 24.830 24.83 24.830 24 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0000 99,600.00 49,468.000 98,936.00 49,468.000 98,936 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 4,200.00 0.000 0 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.5000 2,760.00 238.500 2,742.75 238.500 2,742 (0.063"-UNFRAMED) 019 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 90.0000 4,410.00 48.000 4,320.00 48.000 4,320 POST 020 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 6.0000 23,280.00 0.000 0 WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 184.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 08/23/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E5604 TIME 03:32 PM ESTIMATE NO. 002 BID OPENING 12/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/23 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 08/23/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 3,224.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 4,888.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 37,240.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 328.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 8-4) 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,260.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 027 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 30,800.0000 30,800.00 1.000 30,800.00 1.000 30,800 028 MODIFYING TRAFFIC MONITORING STATIONS LS 6,200.0000 6,200.00 1.000 6,200.00 1.000 6,200 PROGRAM CAS145 PAGE 3 DATE 08/23/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E5604 TIME 03:32 PM ESTIMATE NO. 002 BID OPENING 12/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/23 R.E. NAME: CARY CRUZ DATE OF THIS ESTIMATE 08/23/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 330,403.85 368,357.85 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 330,403.85 368,357.85 ORIGINAL CONTRACT AMOUNT 1,389,740.00 TOTAL WORK COMPLETED 330,403.85 368,357.85 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 330,403.85 368,357.85 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/26/23 45 00/00/00 00/00/00 09/14/23 26 3 0 0 27% 58% PROGRESS IS SATISFACTORY CARY CRUZ RESIDENT ENGINEER