PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/19/25 EST. NO. 009 TIME 09:29 AM R.E. NAME: AMARJIT DHALIWAL 06-1E7704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,442.24 E.W. @ F.A.(+) 093024 N 0001.0 0004 1,751.62 012125 N 0008.0 0005 1,651.97 012225 N 0009.0 0006 1,851.28 012325 N 0010.0 0007 1,751.62 012425 N 0011.0 0008 10,186.53 020225 N 0012.0 0009 4,423.97 012925 N 7R1 002 0001 73,603.06 E.W. @ L.S.(+) 051525 N 001 003 0001 8,000.00 E.W. @ L.S.(+) 051525 N 001 104,662.29 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 104,662.29 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/19/25 EST. NO. 009 TIME 09:29 AM R.E. NAME: AMARJIT DHALIWAL 06-1E7704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE B2GNOW NONCOMPLIANCE -10,000.00 005 MISSING ANNUAL 4401 -10,000.00 006 B2GNOW COMPLIANCE 10,000.00 008 MISSING CEM 2402 -10,000.00 008 MISSING OCR-SB 03 -10,000.00 008 RECD CEM 4401 10,000.00 008 B2GNOW NONCOMPLIANCE -10,000.00 009 -10,000.00 -30,000.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 008 0.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -40,000.00 PROGRAM CAS145 PAGE 1 DATE 05/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E7704 TIME 09:29 AM ESTIMATE NO. 009 BID OPENING 03/06/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/26/25 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 05/19/25 LOCATION SEMI-FINAL ESTIMATE 06-KER-204-2.1/4.6 ------------------- GRANITE CONSTRUCTION COMPANY KERN COUNTY IN BAKERSFIELD FROM BRUNDAGE 3005 JAMES ROAD LANE TO M STREET BAKERSFIELD CA 93308 FED. AID NO. N O N E HMA, COLD PLANE, TRANSPORTATION ART, AND S ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 3,270.0000 228,900.00 70.000 228,900 003 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 1.000 30,000 004 TRAFFIC CONTROL SYSTEM LS 655,000.0000 655,000.00 1.000 655,000 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,700.0000 85,000.00 57.000 96,900 006 PORTABLE RADAR SPEED FEEDBACK SIGN EA 100.0000 4,600.00 46.000 4,600 SYSTEM DAY 007 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 5,000.0000 5,000.00 1.000 5,000 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 1.000 20,000 009 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 1.000 3,000 010 WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 1.000 2,000 011 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 5,500.00 11.000 5,500 012 STREET SWEEPING LS 25,000.0000 25,000.00 1.000 25,000 013 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 1.000 5,000 014 TREATED WOOD WASTE LB 2.5000 575.00 0.000 0 015 CLEAN CONCRETE SURFACE SQFT 2.0000 38,000.00 19,000.000 38,000 016 CLEARING AND GRUBBING (LS) LS 150,000.0000 150,000.00 1.000 150,000 017 ROCK BLANKET SQFT 25.0000 43,250.00 1,730.000 43,250 018 TRANSPORTATION ART (PUBLIC ART LS 60,000.0000 60,000.00 1.000 60,000 COORDINATION) 019 TRANSPORTATION ART (MURAL) LS 490,000.0000 490,000.00 1.000 490,000 020 TRANSPORTATION ART (UTILITY CABINET) LS 50,000.0000 50,000.00 1.000 50,000 021 HYDROMULCH SQFT 0.1500 30,600.00 204,000.000 30,600 022 HYDROSEED SQFT 0.2000 40,800.00 204,000.000 40,800 PROGRAM CAS145 PAGE 2 DATE 05/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E7704 TIME 09:29 AM ESTIMATE NO. 009 BID OPENING 03/06/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/26/25 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 05/19/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 COMPOST (CY) CY 85.0000 51,850.00 610.000 51,850 024 INCORPORATE MATERIALS SQFT 0.1000 20,400.00 204,000.000 20,400 025 SLURRY SEAL TON 1,000.0000 14,000.00 14.000 14,000 026 HOT MIX ASPHALT (TYPE A) TON 200.0000 162,000.00 821.770 164,354 027 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.0000 38,160.00 4,770.000 38,160 028 REMOVE ASPHALT CONCRETE SURFACING SQFT 3.0000 85,800.00 29,667.000 89,001 029 MINOR CONCRETE (MISCELLANEOUS CY 1,200.0000 57,600.00 57.000 68,400 CONSTRUCTION) 030 MINOR CONCRETE (TEXTURED PAVING) CY 1,400.0000 742,000.00 498.000 697,200 031 REMOVE PAVEMENT MARKER EA 2.0000 2,740.00 1,841.000 3,682 032 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.5000 7,700.00 1,530.000 8,415 033 OBJECT MARKER EA 125.0000 30,000.00 121.000 15,125 034 REMOVE ROADSIDE SIGN EA 200.0000 800.00 3.000 600 035 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.0000 3,700.00 370.000 3,700 (0.063"-UNFRAMED) 036 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 22.0000 484.00 22.000 484 (0.063"-FRAMED) 037 ROADSIDE SIGN - ONE POST EA 600.0000 72,000.00 116.000 69,600 038 ROADSIDE SIGN - TWO POST EA 900.0000 900.00 0.000 0 039 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 6.0000 29,640.00 8,548.000 51,288 WET NIGHT VISIBILITY) 040 6" THERMOPLASTIC TRAFFIC STRIPE LF 10.0000 1,800.00 457.000 4,570 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 041 PAINT PAVEMENT MARKING (2-COAT) SQFT 4.0000 7,480.00 1,102.500 4,410 042 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 44,280.00 42,613.500 51,136 (ENHANCED WET NIGHT VISIBILITY) 043 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 4,650.00 4,778.000 2,866 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 8-4) 044 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.8000 5,346.00 5,236.800 9,426 (ENHANCED WET NIGHT VISIBILITY) 045 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 18,900.00 19,304.910 8,687 046 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 8,400.00 1,211.000 3,633 047 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 6.0000 3,780.00 0.000 0 (WARRANTY) (BROKEN 12-3) 048 12" TRAFFIC STRIPE TAPE WITH CONTRAST LF 22.0000 12,320.00 166.000 3,652 (WARRANTY) PROGRAM CAS145 PAGE 3 DATE 05/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E7704 TIME 09:29 AM ESTIMATE NO. 009 BID OPENING 03/06/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/26/25 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 05/19/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 049 METHYL METHACRYLATE PAINT TRAFFIC STRIPE SQFT 9.0000 244,800.00 24,261.200 218,350 CROSSWALK AND PAVEMENT MARKING 050 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 13.0000 7,930.00 148.000 1,924 051 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 3.5000 68,950.00 0.000 0 (BROKEN 36-12) 052 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 3.5000 1,750.00 0.000 0 (BROKEN 8-4) 053 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 18.0000 3,420.00 0.000 0 054 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 15.0000 146,850.00 6,993.340 104,900 (WARRANTY) 055 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 4.0000 276.00 0.000 0 (WARRANTY) (BROKEN 17-7) 056 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 4.0000 67,600.00 15,535.000 62,140 (WARRANTY) (BROKEN 36-12) 057 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 4.0000 25,320.00 3,457.000 13,828 (WARRANTY) (BROKEN 8-4) 058 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 18.0000 36,360.00 60.000 1,080 (WARRANTY) 059 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 4 DATE 05/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E7704 TIME 09:29 AM ESTIMATE NO. 009 BID OPENING 03/06/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/26/25 R.E. NAME: AMARJIT DHALIWAL DATE OF THIS ESTIMATE 05/19/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 3,778,413.35 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 104,662.29 104,662.29 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 104,662.29 3,883,075.64 060 MOBILIZATION LS 350,000.0000 350,000.00 1.000 350,000 ORIGINAL CONTRACT AMOUNT 4,360,211.00 TOTAL WORK COMPLETED 104,662.29 4,233,075.64 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -10,000.00 -40,000.00 TOTAL 94,662.29 4,193,075.64 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/13/24 70 10/28/24 08/12/24 02/26/25 70 39 0 0 100% 100% AMARJIT DHALIWAL RESIDENT ENGINEER