PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/28/23 EST. NO. 002 TIME 05:20 PM R.E. NAME: AMRIT BRAR 06-1E8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/28/23 EST. NO. 002 TIME 05:20 PM R.E. NAME: AMRIT BRAR 06-1E8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM-24002S -10,000.00 002 MISSING CEM-4401 -10,000.00 002 -20,000.00 -20,000.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 002 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -30,000.00 -30,000.00 PROGRAM CAS145 PAGE 1 DATE 09/28/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E8404 TIME 05:20 PM ESTIMATE NO. 002 BID OPENING 03/15/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/07/23 R.E. NAME: AMRIT BRAR DATE OF THIS ESTIMATE 09/28/23 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 06-KER-58-R59.4/70.6 ---------------------------------------- GRIFFITH COMPANY KERN COUNTY NEAR BAKERSFIELD FROM ROUTE 12200 BLOOMFIELD AVE 58/184 SEPARATION TO 0.9 MILE EAST OF SANTA FE SPRINGS CA 90670 GENERAL BEALE ROAD UNDERCROSSING. FED. AID NO. N O N E COLD PLANE AC PVMT AND OVERLAY WITH HMA (T ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,250.0000 1,250.00 1.000 1,250 002 TIME-RELATED OVERHEAD (WDAY) WDAY 3,600.0000 162,000.00 28.000 100,800.00 45.000 162,000 003 CONSTRUCTION AREA SIGNS LS 10,800.0000 10,800.00 0.100 1,080.00 1.000 10,800 004 TRAFFIC CONTROL SYSTEM LS 322,000.5500 322,000.55 0.620 199,640.34 1.000 322,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 80.0000 7,200.00 0.190 15 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,795.0000 4,795.00 0.620 2,972.90 1.000 4,795 007 JOB SITE MANAGEMENT LS 7,700.0000 7,700.00 0.620 4,774.00 1.000 7,700 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 750.0000 750.00 0.250 187.50 1.000 750 009 TEMPORARY DRAINAGE INLET PROTECTION EA 111.0000 3,885.00 0.750 83 010 STREET SWEEPING LS 45,768.0000 45,768.00 0.250 11,442.00 1.000 45,768 011 ROADWAY EXCAVATION CY 286.7500 91,760.00 250.100 71,716 012 SHOULDER BACKING TON 158.0000 102,700.00 695.290 109,855 013 BASE BOND BREAKER SQYD 8.7500 525.00 60.000 525 014 HOT MIX ASPHALT (TYPE A) TON 175.0000 551,250.00 3,013.590 527,378 015 TACK COAT TON 10.0000 90.00 4.990 49 016 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 11.5000 92,460.00 8,016.300 92,187 017 DRILL AND BOND (DOWEL BAR) EA 85.0000 4,080.00 48.000 4,080 018 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 2,075.0000 45,650.00 15.700 32,577 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 50.9300 4,125.33 74.000 3,768 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 5,696.00 2,104.000 3,366 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.9100 24,589.50 7,850.000 22,843 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 09/28/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E8404 TIME 05:20 PM ESTIMATE NO. 002 BID OPENING 03/15/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/07/23 R.E. NAME: AMRIT BRAR DATE OF THIS ESTIMATE 09/28/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 12" RUMBLE STRIP (ASPHALT CONCRETE STA 341.7100 7,517.62 21.900 7,483 PAVEMENT) 023 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 024 MODIFYING TRAFFIC MONITORING STATIONS LS 18,500.0000 18,500.00 1.000 18,500 PROGRAM CAS145 PAGE 3 DATE 09/28/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1E8404 TIME 05:20 PM ESTIMATE NO. 002 BID OPENING 03/15/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/07/23 R.E. NAME: AMRIT BRAR DATE OF THIS ESTIMATE 09/28/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 320,896.74 1,450,494.27 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 320,896.74 1,450,494.27 ORIGINAL CONTRACT AMOUNT 1,516,092.00 TOTAL WORK COMPLETED 320,896.74 1,450,494.27 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -30,000.00 -30,000.00 TOTAL 290,896.74 1,420,494.27 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/24/23 45 12/15/22 06/19/23 08/07/23 45 0 0 0 100% 100% AMRIT BRAR RESIDENT ENGINEER