PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/19/24 EST. NO. 001 TIME 01:48 PM R.E. NAME: 06-1F2004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/19/24 EST. NO. 001 TIME 01:48 PM R.E. NAME: 06-1F2004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/19/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1F2004 TIME 01:48 PM ESTIMATE NO. 001 BID OPENING 03/05/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/24 R.E. NAME: DATE OF THIS ESTIMATE 10/19/24 LOCATION PROGRESS ESTIMATE 06-TUL-190-R32.8 ----------------- 06-TUL-190-R40.0 T.P.A. CONSTRUCTION, INC. TULARE COUNTY NEAR SPRINGVILLE AT NORTH 1770 BOOTH ROAD FORK TULE RIVER BRIDGE AND AT NORTH FORK ROSEVILLE CA 95747 MIDDLE FORK TULE RIVER BRIDGE FED. AID NO. N O N E PLACE POLYESTER CONCRETE OVERLAY, EPOXY IN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,585.0000 2,585.00 0.575 1,486.38 0.575 1,486 002 TIME-RELATED OVERHEAD (WDAY) WDAY 950.0000 19,000.00 3.000 2,850.00 3.000 2,850 003 CONSTRUCTION AREA SIGNS LS 8,000.0000 8,000.00 0.645 5,160.00 0.645 5,160 004 TRAFFIC CONTROL SYSTEM LS 24,000.0000 24,000.00 0.150 3,600.00 0.150 3,600 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 600.0000 9,000.00 3.000 1,800.00 3.000 1,800 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,800.0000 4,800.00 0.150 720.00 0.150 720 007 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 185.0000 7,400.00 0.075 13.88 0.075 13 008 JOB SITE MANAGEMENT LS 6,000.0000 6,000.00 0.150 900.00 0.150 900 009 WATER POLLUTION CONTROL PROGRAM LS 755.0000 755.00 0.560 422.80 0.560 422 010 STREET SWEEPING LS 2,000.0000 2,000.00 0.060 120.00 0.060 120 011 TEMPORARY CONCRETE WASHOUT LS 1,500.0000 1,500.00 0.150 225.00 0.150 225 012 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 15.0000 9,600.00 0.000 0 STRIPE (HAZARDOUS WASTE) 013 HOT MIX ASPHALT (TYPE A) TON 2,000.0000 94,000.00 0.000 0 014 TACK COAT TON 1,500.0000 300.00 0.000 0 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 50.0000 14,000.00 0.000 0 016 CLEAN EXPANSION JOINT LF 50.0000 12,100.00 0.000 0 017 JOINT SEAL (MR 1") LF 110.0000 15,840.00 0.000 0 018 BONDED JOINT SEAL (MR 1") LF 155.0000 8,525.00 0.000 0 019 BONDED JOINT SEAL (MR 1 1/2") LF 160.0000 6,880.00 0.000 0 020 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 021 RAPID SETTING CONCRETE (PATCH) CF 200.0000 6,400.00 0.000 0 022 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.7700 11,328.00 6,400.000 11,328.00 6,400.000 11,328 PROGRAM CAS145 PAGE 2 DATE 10/19/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1F2004 TIME 01:48 PM ESTIMATE NO. 001 BID OPENING 03/05/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/24 R.E. NAME: DATE OF THIS ESTIMATE 10/19/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE UNSOUND CONCRETE CF 200.0000 6,400.00 0.000 0 024 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 2.0000 12,800.00 2,800.000 5,600.00 2,800.000 5,600 025 FURNISH POLYESTER CONCRETE OVERLAY CF 103.0000 65,920.00 463.700 47,761.10 463.700 47,761 026 PLACE POLYESTER CONCRETE OVERLAY SQFT 18.0000 115,200.00 2,800.000 50,400.00 2,800.000 50,400 (F) 027 PAINT BRIDGE IDENTIFICATION EA 300.0000 600.00 0.000 0 028 10' CHAIN LINK GATE (TYPE CL-6) EA 3,000.0000 3,000.00 0.000 0 029 PAVEMENT MARKER (RETROREFLECTIVE) EA 50.0000 1,600.00 0.000 0 030 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 25.0000 225.00 0.000 0 (0.063"-UNFRAMED) 031 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 300.0000 600.00 0.000 0 POST 032 6" THERMOPLASTIC TRAFFIC STRIPE LF 17.0000 5,950.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 033 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 10.0000 6,400.00 0.000 0 034 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 25.0000 53,000.00 0.000 0 (WARRANTY) 035 PUBLIC SAFETY PLAN LS 5,345.0000 5,345.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 10/19/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1F2004 TIME 01:48 PM ESTIMATE NO. 001 BID OPENING 03/05/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/24 R.E. NAME: DATE OF THIS ESTIMATE 10/19/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 132,387.16 132,387.16 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 132,387.16 132,387.16 ORIGINAL CONTRACT AMOUNT 541,053.00 TOTAL WORK COMPLETED 132,387.16 132,387.16 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 132,387.16 132,387.16 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/07/24 20 00/00/00 00/00/00 12/16/24 3 61 0 0 26% 15% PROGRESS IS SATISFACTORY RESIDENT ENGINEER