PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/08/24 EST. NO. 005 TIME 01:27 PM R.E. NAME: JAKE GARCIA 06-1F8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/08/24 EST. NO. 005 TIME 01:27 PM R.E. NAME: JAKE GARCIA 06-1F8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE B2GNOW NONCOMPLIANCE -10,000.00 004 MISSING CEM 2402 -10,000.00 004 MISSING 4401 -10,000.00 004 RECD CEM 2402 10,000.00 005 10,000.00 -20,000.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 004 0.00 -10,000.00 TOTAL DEDUCTIONS 10,000.00 -30,000.00 PROGRAM CAS145 PAGE 1 DATE 10/08/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1F8404 TIME 01:27 PM ESTIMATE NO. 005 BID OPENING 01/25/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/29/24 R.E. NAME: JAKE GARCIA DATE OF THIS ESTIMATE 10/08/24 LOCATION SEMI-FINAL ESTIMATE 06-KER-33-R60.2/73.7 ------------------- PAPICH CONSTRUCTION COMPANY, KERN COUNTY FROM ROUTE 46 TO KINGS COUNTY INC. LINE 398 SUNRISE TERRACE ARROYO GRANDE CA 93420 FED. AID NO. N O N E COLD PLANE WITH HOT MIX ASPHALT AND RUBBER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,850.0000 1,850.00 1.000 1,850 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,700.0000 68,000.00 40.000 68,000 003 CONSTRUCTION AREA SIGNS LS 6,225.0000 6,225.00 1.000 6,225 004 TRAFFIC CONTROL SYSTEM LS 457,228.0000 457,228.00 1.000 457,228 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,670.0000 50,100.00 11.000 18,370 006 PORTABLE RADAR SPEED FEEDBACK SIGN EA 135.0000 8,100.00 66.000 8,910 SYSTEM DAY 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,775.0000 6,775.00 1.000 6,775 008 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 135.0000 5,400.00 66.000 8,910 009 JOB SITE MANAGEMENT LS 5,185.0000 5,185.00 1.000 5,185 010 WATER POLLUTION CONTROL PROGRAM LS 1,600.0000 1,600.00 1.000 1,600 011 STREET SWEEPING LS 7,110.0000 7,110.00 1.000 7,110 012 SHOULDER BACKING TON 136.0000 81,600.00 600.000 81,600 013 HOT MIX ASPHALT (TYPE A) TON 122.0000 1,196,820.00 9,576.460 1,168,328 014 ASPHALTIC EMULSION (BONDED WEARING TON 825.0000 107,250.00 125.910 103,875 COURSE) 015 RUBBERIZED HOT MIX ASPHALT-GAP GRADED TON 147.0000 1,352,400.00 9,035.680 1,328,244 (BONDED WEARING COURSE) 016 TACK COAT TON 635.0000 18,415.00 25.900 16,446 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.3000 269,100.00 204,903.050 266,373 018 REMOVE PAVEMENT MARKER EA 1.0700 749.00 696.000 744 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 7,080.00 1,834.000 7,336 020 REMOVE ROADSIDE SIGN (WOOD POST) EA 85.0000 170.00 2.000 170 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.5000 1,375.00 107.840 1,348 (0.063"-UNFRAMED) 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.5000 216.00 16.000 216 (0.080"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 10/08/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1F8404 TIME 01:27 PM ESTIMATE NO. 005 BID OPENING 01/25/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/29/24 R.E. NAME: JAKE GARCIA DATE OF THIS ESTIMATE 10/08/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 130.0000 2,080.00 16.000 2,080 POST 024 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 5.5000 9,295.00 993.000 5,461 WET NIGHT VISIBILITY) 025 6" THERMOPLASTIC TRAFFIC STRIPE (BROKEN LF 0.9000 2,772.00 799.000 719 12-3) 026 6" THERMOPLASTIC TRAFFIC STRIPE (BROKEN LF 0.9000 63,900.00 72,641.000 65,376 36-12) 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 146,000.00 165,423.000 165,423 (ENHANCED WET NIGHT VISIBILITY) 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 3,280.00 1,967.000 3,934 (ENHANCED WET NIGHT VISIBILITY) 029 12" RUMBLE STRIP (ASPHALT CONCRETE STA 53.4000 37,914.00 715.320 38,198 PAVEMENT) PROGRAM CAS145 PAGE 3 DATE 10/08/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1F8404 TIME 01:27 PM ESTIMATE NO. 005 BID OPENING 01/25/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/29/24 R.E. NAME: JAKE GARCIA DATE OF THIS ESTIMATE 10/08/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 3,846,039.61 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 0.00 3,846,039.61 ORIGINAL CONTRACT AMOUNT 3,917,989.00 TOTAL WORK COMPLETED 0.00 3,846,039.61 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 10,000.00 -30,000.00 TOTAL 10,000.00 3,816,039.61 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/30/24 40 05/20/24 05/20/24 08/29/24 37 35 0 0 100% 100% JAKE GARCIA RESIDENT ENGINEER