PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/26/24 EST. NO. 001 TIME 10:30 AM R.E. NAME: BOB DECKER 06-1G1204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/26/24 EST. NO. 001 TIME 10:30 AM R.E. NAME: BOB DECKER 06-1G1204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/26/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G1204 TIME 10:30 AM ESTIMATE NO. 001 BID OPENING 04/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/24 R.E. NAME: BOB DECKER DATE OF THIS ESTIMATE 08/26/24 LOCATION PROGRESS ESTIMATE 06-KER-178-13.6/24.6 ----------------- GRIFFITH COMPANY KERN COUNTY NEAR BAKERSFIELD FROM 1.9 1128 CARRIER PARKWAY AVE MILES EAST OF COTTONWOOD CREEK BRIDGE TO BAKERSFIELD CA 93308 2.0 MILES WEST OF DEMOCRAT ROAD FED. AID NO. N O N E HOT MIX ASPHALT AND STRIPING. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,400.0000 1,400.00 1.000 1,400.00 1.000 1,400 002 TIME-RELATED OVERHEAD (WDAY) WDAY 7,300.0000 219,000.00 22.000 160,600.00 22.000 160,600 003 CONSTRUCTION AREA SIGNS LS 3,154.0000 3,154.00 0.670 2,113.18 0.670 2,113 004 TRAFFIC CONTROL SYSTEM LS 216,300.0000 216,300.00 0.730 157,899.00 0.730 157,899 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,800.0000 4,800.00 0.730 3,504.00 0.730 3,504 006 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 165.0000 9,900.00 44.000 7,260.00 44.000 7,260 007 JOB SITE MANAGEMENT LS 12,000.0000 12,000.00 0.730 8,760.00 0.730 8,760 008 WATER POLLUTION CONTROL PROGRAM LS 3,850.0000 3,850.00 0.720 2,772.00 0.720 2,772 009 TEMPORARY DRAINAGE INLET PROTECTION EA 350.0000 5,250.00 15.000 5,250.00 15.000 5,250 010 STREET SWEEPING LS 55,500.0000 55,500.00 0.730 40,515.00 0.730 40,515 011 HOT MIX ASPHALT (TYPE A) TON 223.0000 566,420.00 2,681.080 597,880.84 2,681.080 597,880 012 TACK COAT TON 1.0000 7.00 4.260 4.26 4.260 4 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.6000 138,240.00 15,333.810 147,204.58 15,333.810 147,204 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5000 21,825.00 0.000 0 015 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.2500 4,100.00 0.000 0 (0.063"-UNFRAMED) 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.5000 504.00 0.000 0 (0.080"-UNFRAMED) 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 23.0000 1,656.00 0.000 0 (0.063"-FRAMED) 018 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 205.0000 12,300.00 0.000 0 POST 019 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 20.0000 2,000.00 0.000 0 WET NIGHT VISIBILITY) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 231.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 198,050.00 80,000.000 68,000.00 80,000.000 68,000 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 08/26/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G1204 TIME 10:30 AM ESTIMATE NO. 001 BID OPENING 04/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/24 R.E. NAME: BOB DECKER DATE OF THIS ESTIMATE 08/26/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 280.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 023 MODIFYING TRAFFIC MONITORING STATIONS LS 11,000.0000 11,000.00 1.000 11,000.00 1.000 11,000 PROGRAM CAS145 PAGE 3 DATE 08/26/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G1204 TIME 10:30 AM ESTIMATE NO. 001 BID OPENING 04/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/24 R.E. NAME: BOB DECKER DATE OF THIS ESTIMATE 08/26/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,214,162.86 1,214,162.86 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,214,162.86 1,214,162.86 ORIGINAL CONTRACT AMOUNT 1,487,767.00 TOTAL WORK COMPLETED 1,214,162.86 1,214,162.86 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,214,162.86 1,214,162.86 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/18/24 30 00/00/00 07/22/24 10/15/24 22 0 0 0 79% 73% PROGRESS IS SATISFACTORY BOB DECKER RESIDENT ENGINEER