PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/19/24 EST. NO. 003 TIME 12:02 PM R.E. NAME: BOB DECKER 06-1G1204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/19/24 EST. NO. 003 TIME 12:02 PM R.E. NAME: BOB DECKER 06-1G1204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/19/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G1204 TIME 12:02 PM ESTIMATE NO. 003 BID OPENING 04/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/24 R.E. NAME: BOB DECKER DATE OF THIS ESTIMATE 10/19/24 LOCATION PROGRESS ESTIMATE 06-KER-178-13.6/24.6 ----------------- GRIFFITH COMPANY KERN COUNTY NEAR BAKERSFIELD FROM 1.9 1128 CARRIER PARKWAY AVE MILES EAST OF COTTONWOOD CREEK BRIDGE TO BAKERSFIELD CA 93308 2.0 MILES WEST OF DEMOCRAT ROAD FED. AID NO. N O N E HOT MIX ASPHALT AND STRIPING. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,400.0000 1,400.00 1.000 1,400 002 TIME-RELATED OVERHEAD (WDAY) WDAY 7,300.0000 219,000.00 5.000 36,500.00 29.000 211,700 003 CONSTRUCTION AREA SIGNS LS 3,154.0000 3,154.00 0.020 63.08 0.700 2,207 004 TRAFFIC CONTROL SYSTEM LS 216,300.0000 216,300.00 0.170 36,771.00 0.970 209,811 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,800.0000 4,800.00 0.170 816.00 0.970 4,656 006 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 165.0000 9,900.00 48.000 7,920 007 JOB SITE MANAGEMENT LS 12,000.0000 12,000.00 0.170 2,040.00 0.970 11,640 008 WATER POLLUTION CONTROL PROGRAM LS 3,850.0000 3,850.00 0.070 269.50 0.790 3,041 009 TEMPORARY DRAINAGE INLET PROTECTION EA 350.0000 5,250.00 15.000 5,250 010 STREET SWEEPING LS 55,500.0000 55,500.00 0.170 9,435.00 0.970 53,835 011 HOT MIX ASPHALT (TYPE A) TON 223.0000 566,420.00 2,681.080 597,880 012 TACK COAT TON 1.0000 7.00 4.260 4 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.6000 138,240.00 15,333.810 147,204 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5000 21,825.00 0.000 0 015 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.2500 4,100.00 18.750 192.19 83.000 850 (0.063"-UNFRAMED) 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.5000 504.00 48.000 504.00 48.000 504 (0.080"-UNFRAMED) 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 23.0000 1,656.00 36.000 828 (0.063"-FRAMED) 018 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 205.0000 12,300.00 7.000 1,435.00 19.000 3,895 POST 019 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 20.0000 2,000.00 23.500 470 WET NIGHT VISIBILITY) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 231.00 324.000 178.20 405.000 222 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 198,050.00 222,740.000 189,329 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 10/19/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G1204 TIME 12:02 PM ESTIMATE NO. 003 BID OPENING 04/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/24 R.E. NAME: BOB DECKER DATE OF THIS ESTIMATE 10/19/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 280.00 1,019.000 1,426 (ENHANCED WET NIGHT VISIBILITY) 023 MODIFYING TRAFFIC MONITORING STATIONS LS 11,000.0000 11,000.00 1.000 11,000 PROGRAM CAS145 PAGE 3 DATE 10/19/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G1204 TIME 12:02 PM ESTIMATE NO. 003 BID OPENING 04/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/24 R.E. NAME: BOB DECKER DATE OF THIS ESTIMATE 10/19/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 88,203.97 1,465,077.08 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 88,203.97 1,465,077.08 ORIGINAL CONTRACT AMOUNT 1,487,767.00 TOTAL WORK COMPLETED 88,203.97 1,465,077.08 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 88,203.97 1,465,077.08 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/18/24 30 00/00/00 07/22/24 10/31/24 33 26 0 0 92% 100% PROGRESS IS SATISFACTORY BOB DECKER RESIDENT ENGINEER