PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/18/24 EST. NO. 001 TIME 09:12 AM R.E. NAME: DIN DADAWALLA 06-1G3904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/18/24 EST. NO. 001 TIME 09:12 AM R.E. NAME: DIN DADAWALLA 06-1G3904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/18/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G3904 TIME 09:12 AM ESTIMATE NO. 001 BID OPENING 01/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/24 R.E. NAME: DIN DADAWALLA DATE OF THIS ESTIMATE 09/18/24 LOCATION PROGRESS ESTIMATE 06-FRE-33-R62.9/R68.5 ----------------- GRANITE CONSTRUCTION COMPANY FRESNO COUNTY NEAR MENDOTA FROM MAIN LIFT 580 W BEACH STREET CANAL BRIDGE TO OUTSIDE CANAL BRIDGE WATSONVILLE CA 95076 FED. AID NO. N O N E RUMBLE STRIPS, COLD PLANE, HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,600.0000 3,600.00 1.000 3,600.00 1.000 3,600 002 TIME-RELATED OVERHEAD (WDAY) WDAY 800.0000 28,000.00 13.000 10,400.00 13.000 10,400 003 CONSTRUCTION AREA SIGNS LS 4,325.0000 4,325.00 0.711 3,075.08 0.711 3,075 004 TRAFFIC CONTROL SYSTEM LS 265,000.0000 265,000.00 0.371 98,315.00 0.371 98,315 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,500.0000 2,500.00 0.371 927.50 0.371 927 006 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 50.0000 3,500.00 0.000 0 007 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.371 1,855.00 0.371 1,855 008 WATER POLLUTION CONTROL PROGRAM LS 650.0000 650.00 0.371 241.15 0.371 241 009 STREET SWEEPING LS 16,200.0000 16,200.00 0.371 6,010.20 0.371 6,010 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.3000 22,750.00 0.000 0 STRIPE (HAZARDOUS WASTE) 011 SHOULDER BACKING TON 80.0000 65,600.00 0.000 0 012 HOT MIX ASPHALT (TYPE A) TON 103.0000 744,690.00 5,784.000 595,752.00 5,784.000 595,752 013 TACK COAT TON 2,200.0000 30,800.00 0.000 0 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.4000 72,800.00 41,600.000 58,240.00 41,600.000 58,240 015 REMOVE PAVEMENT MARKER EA 1.5000 1,785.00 0.000 0 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 7,140.00 0.000 0 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 924.00 0.000 0 (0.063"-UNFRAMED) 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 240.00 0.000 0 (0.080"-UNFRAMED) 019 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 160.0000 2,080.00 0.000 0 POST 020 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 14.0000 5,180.00 0.000 0 WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 20,740.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 09/18/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G3904 TIME 09:12 AM ESTIMATE NO. 001 BID OPENING 01/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/24 R.E. NAME: DIN DADAWALLA DATE OF THIS ESTIMATE 09/18/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 83,625.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,700.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,700.00 0.000 0 025 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 520.00 0.000 0 026 12" RUMBLE STRIP (ASPHALT CONCRETE STA 45.0000 40,050.00 0.000 0 PAVEMENT) 027 MODIFYING TRAFFIC MONITORING STATIONS LS 23,025.0000 23,025.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/18/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G3904 TIME 09:12 AM ESTIMATE NO. 001 BID OPENING 01/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/24 R.E. NAME: DIN DADAWALLA DATE OF THIS ESTIMATE 09/18/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 778,415.93 778,415.93 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 778,415.93 778,415.93 ORIGINAL CONTRACT AMOUNT 1,454,124.00 TOTAL WORK COMPLETED 778,415.93 778,415.93 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 778,415.93 778,415.93 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/22/24 35 09/04/24 09/04/24 10/23/24 13 0 0 0 54% 37% PROGRESS IS SATISFACTORY DIN DADAWALLA RESIDENT ENGINEER