PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/19/24 EST. NO. 002 TIME 12:10 PM R.E. NAME: DIN DADAWALLA 06-1G3904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/19/24 EST. NO. 002 TIME 12:10 PM R.E. NAME: DIN DADAWALLA 06-1G3904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/19/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G3904 TIME 12:10 PM ESTIMATE NO. 002 BID OPENING 01/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/24 R.E. NAME: DIN DADAWALLA DATE OF THIS ESTIMATE 10/19/24 LOCATION PROGRESS ESTIMATE 06-FRE-33-R62.9/R68.5 ----------------- GRANITE CONSTRUCTION COMPANY FRESNO COUNTY NEAR MENDOTA FROM MAIN LIFT 580 W BEACH STREET CANAL BRIDGE TO OUTSIDE CANAL BRIDGE WATSONVILLE CA 95076 FED. AID NO. N O N E RUMBLE STRIPS, COLD PLANE, HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,600.0000 3,600.00 1.000 3,600 002 TIME-RELATED OVERHEAD (WDAY) WDAY 800.0000 28,000.00 19.000 15,200.00 32.000 25,600 003 CONSTRUCTION AREA SIGNS LS 4,325.0000 4,325.00 0.164 709.30 0.875 3,784 004 TRAFFIC CONTROL SYSTEM LS 265,000.0000 265,000.00 0.629 166,685.00 1.000 265,000 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,500.0000 2,500.00 0.629 1,572.50 1.000 2,500 006 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 50.0000 3,500.00 22.000 1,100.00 22.000 1,100 007 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.629 3,145.00 1.000 5,000 008 WATER POLLUTION CONTROL PROGRAM LS 650.0000 650.00 0.629 408.85 1.000 650 009 STREET SWEEPING LS 16,200.0000 16,200.00 0.629 10,189.80 1.000 16,200 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.3000 22,750.00 15,339.000 19,940.70 15,339.000 19,940 STRIPE (HAZARDOUS WASTE) 011 SHOULDER BACKING TON 80.0000 65,600.00 423.540 33,883.20 423.540 33,883 012 HOT MIX ASPHALT (TYPE A) TON 103.0000 744,690.00 5,784.000 595,752 013 TACK COAT TON 2,200.0000 30,800.00 13.140 28,908.00 13.140 28,908 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.4000 72,800.00 14,391.730 20,148.42 55,991.730 78,388 015 REMOVE PAVEMENT MARKER EA 1.5000 1,785.00 945.000 1,417.50 945.000 1,417 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 7,140.00 935.000 5,610.00 935.000 5,610 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 924.00 40.500 567.00 40.500 567 (0.063"-UNFRAMED) 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 240.00 16.000 240.00 16.000 240 (0.080"-UNFRAMED) 019 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 160.0000 2,080.00 9.000 1,440.00 9.000 1,440 POST 020 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 14.0000 5,180.00 252.000 3,528.00 252.000 3,528 WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 20,740.00 24,708.000 21,001.80 24,708.000 21,001 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 10/19/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G3904 TIME 12:10 PM ESTIMATE NO. 002 BID OPENING 01/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/24 R.E. NAME: DIN DADAWALLA DATE OF THIS ESTIMATE 10/19/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 83,625.00 68,732.000 85,915.00 68,732.000 85,915 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,700.00 855.000 1,710.00 855.000 1,710 (ENHANCED WET NIGHT VISIBILITY) 024 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,700.00 871.000 1,742.00 871.000 1,742 025 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 520.00 252.000 504.00 252.000 504 026 12" RUMBLE STRIP (ASPHALT CONCRETE STA 45.0000 40,050.00 864.600 38,907.00 864.600 38,907 PAVEMENT) 027 MODIFYING TRAFFIC MONITORING STATIONS LS 23,025.0000 23,025.00 1.000 23,025.00 1.000 23,025 PROGRAM CAS145 PAGE 3 DATE 10/19/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G3904 TIME 12:10 PM ESTIMATE NO. 002 BID OPENING 01/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/24 R.E. NAME: DIN DADAWALLA DATE OF THIS ESTIMATE 10/19/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 487,498.07 1,265,914.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 487,498.07 1,265,914.00 ORIGINAL CONTRACT AMOUNT 1,454,124.00 TOTAL WORK COMPLETED 487,498.07 1,265,914.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 487,498.07 1,265,914.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/22/24 35 09/04/24 09/04/24 10/23/24 23 0 0 0 87% 66% PROGRESS IS SATISFACTORY DIN DADAWALLA RESIDENT ENGINEER