PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/27/24 EST. NO. 004 TIME 09:06 AM R.E. NAME: DIN DADAWALLA 06-1G3904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0004 5,888.00 A.C. @ L.S.(+) 121124 N 0001 5,888.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 5,888.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/27/24 EST. NO. 004 TIME 09:06 AM R.E. NAME: DIN DADAWALLA 06-1G3904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE B2GNOW NONCOMPLIANCE -10,000.00 003 MISSING CEM 2402 -10,000.00 003 MISSING CEM 4401 -10,000.00 003 MISSING OCR-SB03 -10,000.00 003 MISSING OCR-SB03 -8,971.00 004 -8,971.00 -48,971.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -10,000.00 003 0.00 -10,000.00 TOTAL DEDUCTIONS -8,971.00 -58,971.00 PROGRAM CAS145 PAGE 1 DATE 12/27/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G3904 TIME 09:06 AM ESTIMATE NO. 004 BID OPENING 01/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/15/24 R.E. NAME: DIN DADAWALLA DATE OF THIS ESTIMATE 12/27/24 LOCATION SEMI-FINAL ESTIMATE 06-FRE-33-R62.9/R68.5 ------------------- GRANITE CONSTRUCTION COMPANY FRESNO COUNTY NEAR MENDOTA FROM MAIN LIFT 580 W BEACH STREET CANAL BRIDGE TO OUTSIDE CANAL BRIDGE WATSONVILLE CA 95076 FED. AID NO. N O N E RUMBLE STRIPS, COLD PLANE, HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,600.0000 3,600.00 1.000 3,600 002 TIME-RELATED OVERHEAD (WDAY) WDAY 800.0000 28,000.00 35.000 28,000 003 CONSTRUCTION AREA SIGNS LS 4,325.0000 4,325.00 1.000 4,325 004 TRAFFIC CONTROL SYSTEM LS 265,000.0000 265,000.00 1.000 265,000 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,500.0000 2,500.00 1.000 2,500 006 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 50.0000 3,500.00 22.000 1,100 007 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 008 WATER POLLUTION CONTROL PROGRAM LS 650.0000 650.00 1.000 650 009 STREET SWEEPING LS 16,200.0000 16,200.00 1.000 16,200 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.3000 22,750.00 -15,339.000 -19,940.70 15,339.000 19,940 STRIPE (HAZARDOUS WASTE) 011 SHOULDER BACKING TON 80.0000 65,600.00 -422.600 -33,808.00 542.340 43,387 012 HOT MIX ASPHALT (TYPE A) TON 103.0000 744,690.00 6,441.800 663,505 013 TACK COAT TON 2,200.0000 30,800.00 -8.150 -17,930.00 18.130 39,886 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.4000 72,800.00 55,991.730 78,388 015 REMOVE PAVEMENT MARKER EA 1.5000 1,785.00 945.000 1,417 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 7,140.00 935.000 5,610 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 924.00 40.500 567 (0.063"-UNFRAMED) 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 240.00 16.000 240 (0.080"-UNFRAMED) 019 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 160.0000 2,080.00 9.000 1,440 POST 020 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 14.0000 5,180.00 252.000 3,528 WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 20,740.00 24,708.000 21,001 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 12/27/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G3904 TIME 09:06 AM ESTIMATE NO. 004 BID OPENING 01/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/15/24 R.E. NAME: DIN DADAWALLA DATE OF THIS ESTIMATE 12/27/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 83,625.00 68,732.000 85,915 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,700.00 -1,886.000 -3,772.00 114.700 229 (ENHANCED WET NIGHT VISIBILITY) 024 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,700.00 871.000 1,742 025 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 520.00 252.000 504 026 12" RUMBLE STRIP (ASPHALT CONCRETE STA 45.0000 40,050.00 864.600 38,907 PAVEMENT) 027 MODIFYING TRAFFIC MONITORING STATIONS LS 23,025.0000 23,025.00 1.000 23,025 PROGRAM CAS145 PAGE 3 DATE 12/27/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G3904 TIME 09:06 AM ESTIMATE NO. 004 BID OPENING 01/30/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/15/24 R.E. NAME: DIN DADAWALLA DATE OF THIS ESTIMATE 12/27/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS -75,450.70 1,355,609.42 ADJUSTMENT OF COMPENSATION 5,888.00 5,888.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED -69,562.70 1,361,497.42 ORIGINAL CONTRACT AMOUNT 1,454,124.00 TOTAL WORK COMPLETED -69,562.70 1,361,497.42 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -8,971.00 -58,971.00 TOTAL -78,533.70 1,302,526.42 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/22/24 35 09/04/24 09/04/24 11/15/24 35 21 0 0 100% 100% DIN DADAWALLA RESIDENT ENGINEER