PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/25/25 EST. NO. 001 TIME 05:07 PM R.E. NAME: 06-1G7204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/25/25 EST. NO. 001 TIME 05:07 PM R.E. NAME: 06-1G7204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/25/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G7204 TIME 05:07 PM ESTIMATE NO. 001 BID OPENING 03/11/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/25 R.E. NAME: DATE OF THIS ESTIMATE 08/25/25 LOCATION PROGRESS ESTIMATE 06-KIN-43-3.1/10.2 ----------------- CENTRAL STRIPING SERVICE, INC. KINGS COUNTY IN AND NEAR CORCORAN FROM 1.9 3489 LUYUNG DRIVE MILES SOUTH OF NEVADA AVENUE TO 0.2 MILE RANCHO CORDOVA CA 95742 SOUTH OF KANSAS AVENUE FED. AID NO. N O N E TRAFFIC PAVEMENT STRIPE, MARKING AND RUMBL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 002 TIME-RELATED OVERHEAD (WDAY) WDAY 2,300.0000 46,000.00 15.000 34,500.00 15.000 34,500 003 CONSTRUCTION AREA SIGNS LS 5,960.0000 5,960.00 0.750 4,470.00 0.750 4,470 004 TRAFFIC CONTROL SYSTEM LS 85,000.0000 85,000.00 0.750 63,750.00 0.750 63,750 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 700.0000 3,500.00 3.000 2,100.00 3.000 2,100 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,800.0000 4,800.00 0.750 3,600.00 0.750 3,600 007 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 340.0000 13,600.00 0.000 0 008 JOB SITE MANAGEMENT LS 21,150.0000 21,150.00 0.750 15,862.50 0.750 15,862 009 WATER POLLUTION CONTROL PROGRAM LS 8,000.0000 8,000.00 0.000 0 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.0000 1,600.00 792.000 1,584.00 792.000 1,584 STRIPE (HAZARDOUS WASTE) 011 SHOULDER BACKING TON 129.0000 188,340.00 1,452.000 187,308.00 1,452.000 187,308 012 HOT MIX ASPHALT (TYPE A) TON 420.0000 46,200.00 106.320 44,654.40 106.320 44,654 013 TACK COAT TON 2,000.0000 800.00 0.320 640.00 0.320 640 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 50.0000 30,000.00 600.000 30,000.00 600.000 30,000 015 REMOVE PAVEMENT MARKER EA 2.0000 134.00 67.000 134.00 67.000 134 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 670.00 0.000 0 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.3100 2,449.60 0.000 0 (0.063"-UNFRAMED) 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 26.9300 350.09 0.000 0 (0.080"-UNFRAMED) 019 ROADSIDE SIGN - ONE POST EA 350.0000 2,100.00 0.000 0 020 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 113.0500 2,600.15 0.000 0 POST 021 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 15.0000 2,250.00 0.000 0 WET NIGHT VISIBILITY) 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 240.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 08/25/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G7204 TIME 05:07 PM ESTIMATE NO. 001 BID OPENING 03/11/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/25 R.E. NAME: DATE OF THIS ESTIMATE 08/25/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 18,420.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 77,160.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 25,280.00 63,072.000 25,228.80 63,072.000 25,228 026 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 300.00 0.000 0 027 12" RUMBLE STRIP (ASPHALT CONCRETE STA 30.0000 20,100.00 667.000 20,010.00 667.000 20,010 PAVEMENT) PROGRAM CAS145 PAGE 3 DATE 08/25/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G7204 TIME 05:07 PM ESTIMATE NO. 001 BID OPENING 03/11/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/25 R.E. NAME: DATE OF THIS ESTIMATE 08/25/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 434,966.70 434,966.70 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 434,966.70 434,966.70 ORIGINAL CONTRACT AMOUNT 608,503.84 TOTAL WORK COMPLETED 434,966.70 434,966.70 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 434,966.70 434,966.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/23/25 20 00/00/00 00/00/00 08/27/25 12 0 0 0 71% 60% PROGRESS IS SATISFACTORY RESIDENT ENGINEER