PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/22/25 EST. NO. 004 TIME 08:22 AM R.E. NAME: 06-1G7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/22/25 EST. NO. 004 TIME 08:22 AM R.E. NAME: 06-1G7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE B2GNOW NONCOMPLIANCE -20,000.00 003 NON COMPLT HMA RHMA -26,749.58 004 -26,749.58 -46,749.58 TOTAL DEDUCTIONS -26,749.58 -46,749.58 PROGRAM CAS145 PAGE 1 DATE 11/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G7404 TIME 08:22 AM ESTIMATE NO. 004 BID OPENING 04/02/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/25 R.E. NAME: DATE OF THIS ESTIMATE 11/22/25 LOCATION PROGRESS ESTIMATE 06-TUL-63-12.1/21.6 ----------------- 06-TUL-65-19.2/R20.2 ARCHER CIVIL CONSTRUCTION, LLC TULARE COUNTY NEAR VISALIA ON ROUTE 63 1353 SOUTH J STREET FROM 0.3 MILE NORTH OF AVENUE 326 TO 0.5 TULARE CA 93274 MILE NORTH OF AVENUE 396 AND IN PORTERVILLE ON ROUTE 65 FROM OLIVE AVENUE FED. AID NO. N O N E RUMBLE STRIPS AND STRIPING. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,650.0000 1,650.00 1.000 1,650 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,250.0000 50,000.00 13.000 16,250.00 31.000 38,750 003 CONSTRUCTION AREA SIGNS LS 10,103.5000 10,103.50 0.150 1,515.53 0.775 7,830 004 TRAFFIC CONTROL SYSTEM LS 102,487.0000 102,487.00 0.325 33,308.28 0.775 79,427 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,866.0000 4,866.00 0.325 1,581.45 0.775 3,771 006 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 21.0000 840.00 10.000 210 007 JOB SITE MANAGEMENT LS 39,889.0800 39,889.08 0.325 12,963.95 0.775 30,914 008 WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.325 487.50 0.775 1,162 009 STREET SWEEPING LS 27,984.0000 27,984.00 0.325 9,094.80 0.775 21,687 010 SHOULDER BACKING TON 79.9100 27,968.50 87.500 6,992.13 437.500 34,960 011 HOT MIX ASPHALT (TYPE A) TON 100.2900 472,365.90 3,838.990 385,012 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 178.3100 329,873.50 1,852.540 330,326.41 1,852.540 330,326 013 TACK COAT TON 1,663.7200 31,610.68 18.080 30,080 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.7800 72,268.00 38,946.480 69,324 015 REMOVE PAVEMENT MARKER EA 1.1000 682.00 620.000 682 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 1.6500 1,617.00 964.000 1,590 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 24.2000 1,210.00 50.000 1,210 (0.063"-UNFRAMED) 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 19.8000 2,574.00 123.000 2,435 (0.080"-UNFRAMED) 019 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 302.5000 4,840.00 16.000 4,840 POST 020 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 4.4000 4,180.00 876.000 3,854 WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8200 8,692.00 10,900.000 8,938 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 11/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G7404 TIME 08:22 AM ESTIMATE NO. 004 BID OPENING 04/02/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/25 R.E. NAME: DATE OF THIS ESTIMATE 11/22/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.3700 40,552.00 28,490.000 39,031 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 792.00 488.000 805 (ENHANCED WET NIGHT VISIBILITY) 024 12" THERMOPLASTIC TRAFFIC STRIPE LF 1.9200 5,203.20 2,184.000 4,193 (ENHANCED WET NIGHT VISIBILITY) 025 12" RUMBLE STRIP (ASPHALT CONCRETE STA 32.5000 38,675.00 1,048.650 34,081 PAVEMENT) 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 550.0000 550.00 0.550 302.50 1.000 550 SYSTEM ELEMENTS DURING CONSTRUCTION 027 MODIFYING TRAFFIC MONITORING STATIONS LS 19,360.0000 19,360.00 1.000 19,360 028 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 1,600.00 3.000 300.00 3.000 300 PROGRAM CAS145 PAGE 3 DATE 11/22/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G7404 TIME 08:22 AM ESTIMATE NO. 004 BID OPENING 04/02/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/25 R.E. NAME: DATE OF THIS ESTIMATE 11/22/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 413,122.55 1,156,978.38 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 413,122.55 1,156,978.38 ORIGINAL CONTRACT AMOUNT 1,303,933.36 TOTAL WORK COMPLETED 413,122.55 1,156,978.38 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -26,749.58 -46,749.58 TOTAL 386,372.97 1,110,228.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/26/25 40 00/00/00 00/00/00 12/01/25 38 52 0 0 89% 95% PROGRESS IS SATISFACTORY RESIDENT ENGINEER