PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/06 EST. NO.03 TIME 06:19 AM R.E. NAME: BURFORD, JIM 06-243424 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 843.98 E.W. @ F.A.(+) 032906 N 0001 0 0002 579.67 042006 N 0002 0 0003 807.92 032206 N 0003 0 0004 9,273.60 030106 N 0004 0 11,505.17 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 11,505.17 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/06 EST. NO.03 TIME 06:19 AM R.E. NAME: BURFORD, JIM 06-243424 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 03 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 05/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-243424 TIME 06:19 AM ESTIMATE NO. 03 BID OPENING 10/12/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/06 R.E. NAME: BURFORD, JIM DATE OF THIS ESTIMATE 05/23/06 LOCATION PROGRESS ESTIMATE 06-KER-58-109.1/117.1 ----------------- GRANITE CONSTRUCTION COMPANY IN KERN COUNTY AT MOJAVE FROM P O BOX 50085 0.2 KM EAST OF CHCHE CREEK BRIDGE WATSONVILLE CA 95077 TO 5.4 KM EAST OF AIRPORT ROAD FED. AID NO. ACNH-P058(96)E PAVEMENT REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.100 100.00 1.000 1,000.00 PROGRAM 02 WATER POLLUTION CONTROL LS 14,500.0000 14,500.00 0.380 5,510.00 1.000 14,500.00 03 CONSTRUCTION AREA SIGNS LS 6,200.0000 6,200.00 0.300 1,860.00 1.000 6,200.00 S) 04 TRAFFIC CONTROL SYSTEM LS 85,000.0000 85,000.00 0.550 46,750.00 1.000 85,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 22,000.0000 22,000.00 0.550 12,100.00 1.000 22,000.00 S) 06 ADJUST INLET EA 1,700.0000 8,500.00 6.000 10,200.00 6.000 10,200.00 07 ADJUST MANHOLE TO GRADE EA 730.0000 1,460.00 2.000 1,460.00 2.000 1,460.00 08 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.2000 50,040.00 43,327.390 51,992.87 S) 09 REMOVE CONCRETE M3 160.0000 1,440.00 8.300 1,328.00 10 ROADWAY EXCAVATION M3 85.0000 3,740.00 44.000 3,740.00 11 IMPORTED MATERIAL (SHOULDER BACKING) TONN 21.0000 96,600.00 3,777.280 79,322.88 3,777.280 79,322.88 12 ASPHALT CONCRETE (TYPE A) TONN 73.0000 3,584,300.00 19,540.500 1,426,456.50 45,423.460 3,315,912.58 13 PLACE ASPHALT CONCRETE DIKE M 18.0000 6,300.00 284.000 5,112.00 284.000 5,112.00 14 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 4.8000 20,928.00 3,278.500 15,736.80 3,278.500 15,736.80 AREA) 15 ASPHALTIC EMULSION (PAINT BINDER) TONN 50.0000 6,000.00 20.184 1,009.20 54.334 2,716.70 16 MINOR CONCRETE (MISCELLANEOUS M3 550.0000 4,950.00 8.300 4,565.00 CONSTRUCTION) 17 THERMOPLASTIC TRAFFIC STRIPE M 0.6000 18,000.00 23,024.000 13,814.40 23,024.000 13,814.40 S) (SPRAYABLE) 18 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8000 16,720.00 12,477.000 9,981.60 12,477.000 9,981.60 S) 19 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 4,580.00 1,263.000 2,526.00 1,263.000 2,526.00 S) 20 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.6000 15,660.00 17,700.000 10,620.00 17,700.000 10,620.00 S) (BROKEN 10.98 M - 3.66 M) 21 PAINT PAVEMENT MARKING M2 25.0000 20,750.00 608.600 15,215.00 608.600 15,215.00 S) 22 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 10,825.00 3,824.000 9,560.00 3,824.000 9,560.00 S) PROGRAM CAS145 PAGE 2 DATE 05/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-243424 TIME 06:19 AM ESTIMATE NO. 03 BID OPENING 10/12/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/06 R.E. NAME: BURFORD, JIM DATE OF THIS ESTIMATE 05/23/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,667,334.38 3,682,503.83 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 11,505.17 11,505.17 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,678,839.55 3,694,009.00 23 MOBILIZATION LS 98,764.0000 98,764.00 0.050 4,938.20 1.000 98,764.00 ORIGINAL CONTRACT AMOUNT 4,098,257.00 TOTAL WORK COMPLETED 1,683,777.75 3,792,773.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 1,673,777.75 3,782,773.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE PROGRAM N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/02/05 50 02/01/06 12/21/05 06/20/06 119 6 0 87 85% 64% PROGRESS IS SATISFACTORY BURFORD, JIM RESIDENT ENGINEER PROGRAM CAS145 PAGE 9 DATE 05/23/06