PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/05/06 EST. NO.04 TIME 10:47 AM R.E. NAME: MARK MENGONI 06-333704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/05/06 EST. NO.04 TIME 10:47 AM R.E. NAME: MARK MENGONI 06-333704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS CEM 2025 -10,000.00 04 MISS CERT COMP -10,000.00 04 MISS WPCP REVIEWS -10,000.00 04 -30,000.00 -30,000.00 LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 03 MISS PYRL -10,000.00 04 -10,000.00 -20,000.00 OTHER OUTSTANDING DOCUMENTS MISS CEM 2402 -10,000.00 04 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -50,000.00 -60,000.00 PROGRAM CAS145 PAGE 1 DATE 09/05/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-333704 TIME 10:47 AM ESTIMATE NO. 04 BID OPENING 12/06/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/15/06 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 09/05/06 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 06-FRE-168-58.1/58.8 ---------------------------------- BUGLER CONSTRUCTION IN FRESNO COUNTY NEAR SHAVER LAKE 47000 WARM SPRINGS BLVD RM101 FROM 0.3 KM WEST OF TAMARACK FREMONT, CA 94539 CREEK BRIDGE TO 0.2 KM EAST OF TAMARACK CREEK BRIDGE FED. AID NO. N O N E REPLACE BRIDGE RAILING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 2,250.0000 2,250.00 0.250 562.50 1.000 2,250.00 PROGRAM 02 HEALTH AND SAFETY PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 03 WATER POLLUTION CONTROL LS 4,000.0000 4,000.00 0.283 1,132.00 1.000 4,000.00 04 TEMPORARY SILT FENCE M 3.0000 900.00 22.000 66.00 63.800 191.40 S) 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,500.0000 2,500.00 0.500 1,250.00 1.000 2,500.00 06 CONSTRUCTION AREA SIGNS LS 4,500.0000 4,500.00 0.557 2,506.50 1.000 4,500.00 S) 07 TRAFFIC CONTROL SYSTEM LS 56,000.0000 56,000.00 0.283 15,848.00 1.000 56,000.00 S) 08 TEMPORARY TRAFFIC STRIPE (TAPE) M 25.0000 9,250.00 368.000 9,200.00 S) 09 TEMPORARY PAVEMENT MARKING (TAPE) M2 300.0000 4,800.00 13.860 4,158.00 S) 10 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 400.00 10.000 500.00 20.000 1,000.00 11 TEMPORARY SIGNAL SYSTEM LS 58,000.0000 58,000.00 1.000 58,000.00 S) 12 PORTABLE CHANGEABLE MESSAGE SIGN LS 16,000.0000 16,000.00 0.283 4,528.00 1.000 16,000.00 S) 13 TEMPORARY RAILING (TYPE K) M 100.0000 21,000.00 195.000 19,500.00 14 TEMPORARY CRASH CUSHION MODULE EA 300.0000 13,200.00 44.000 13,200.00 15 REMOVE METAL BEAM GUARD RAILING M 100.0000 2,300.00 22.860 2,286.00 S) 16 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 25.0000 9,250.00 368.000 9,200.00 S) STRIPE 17 REMOVE ASPHALT CONCRETE DIKE M 40.0000 2,280.00 27.000 1,080.00 27.000 1,080.00 18 RESET ROADSIDE SIGN EA 500.0000 500.00 0.000 0.00 19 REMOVE BRIDGE RAILING M 300.0000 26,400.00 88.000 26,400.00 F) 20 STRUCTURE EXCAVATION (BRIDGE) M3 300.0000 11,100.00 13.000 3,900.00 37.000 11,100.00 F) 21 STRUCTURE BACKFILL (BRIDGE) M3 800.0000 15,200.00 9.500 7,600.00 19.000 15,200.00 F) 22 AGGREGATE BASE (APPROACH SLAB) M3 1,000.0000 2,000.00 0.000 0.00 F) PROGRAM CAS145 PAGE 2 DATE 09/05/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-333704 TIME 10:47 AM ESTIMATE NO. 04 BID OPENING 12/06/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/15/06 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 09/05/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ASPHALT CONCRETE TONN 500.0000 1,600.00 6.000 3,000.00 6.000 3,000.00 24 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 75.0000 2,550.00 25.000 1,875.00 25.000 1,875.00 25 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 75.0000 1,725.00 23.000 1,725.00 23.000 1,725.00 26 STRUCTURAL CONCRETE, BRIDGE M3 1,300.0000 24,700.00 19.000 24,700.00 F) 27 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,200.0000 18,000.00 15.000 18,000.00 15.000 18,000.00 F) (TYPE R) 28 JOINT SEAL (MR 15 MM) M 150.0000 3,150.00 21.000 3,150.00 21.000 3,150.00 F) 29 BAR REINFORCING STEEL (BRIDGE) KG 3.0000 5,400.00 1,800.000 5,400.00 SF) 30 300 MM CORRUGATED STEEL PIPE DOWNDRAIN M 150.0000 2,550.00 13.000 1,950.00 13.000 1,950.00 (1.63 MM THICK) 31 ENTRANCE TAPER EA 500.0000 1,000.00 2.000 1,000.00 2.000 1,000.00 32 300 MM ANCHOR ASSEMBLY EA 500.0000 1,500.00 3.000 1,500.00 3.000 1,500.00 33 ROCK SLOPE PROTECTION M3 1,000.0000 1,000.00 0.820 820.00 0.820 820.00 (BACKING NO. 2, METHOD B) 34 ROCK SLOPE PROTECTION FABRIC M2 150.0000 345.00 4.400 660.00 4.400 660.00 35 OBJECT MARKER EA 50.0000 400.00 0.000 0.00 36 CRASH CUSHION (TYPE TAU-II) EA 26,000.0000 52,000.00 1.000 26,000.00 2.000 52,000.00 S) 37 METAL BEAM GUARD RAILING (WOOD POST) M 300.0000 1,140.00 3.800 1,140.00 3.800 1,140.00 S) 38 CONCRETE BARRIER (TYPE 80 MODIFIED) M 1,600.0000 163,200.00 30.600 48,960.00 102.000 163,200.00 F) 39 TRANSITION RAILING (TYPE WB) EA 5,400.0000 10,800.00 1.500 8,100.00 2.000 10,800.00 S) 40 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,700.0000 3,700.00 0.500 1,850.00 1.000 3,700.00 S) 41 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,500.0000 3,500.00 1.000 3,500.00 1.000 3,500.00 S) 42 THERMOPLASTIC TRAFFIC STRIPE M 10.0000 3,700.00 184.000 1,840.00 184.000 1,840.00 S) (SPRAYABLE) PROGRAM CAS145 PAGE 3 DATE 09/05/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-333704 TIME 10:47 AM ESTIMATE NO. 04 BID OPENING 12/06/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/15/06 R.E. NAME: MARK MENGONI DATE OF THIS ESTIMATE 09/05/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 164,043.00 560,725.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 164,043.00 560,725.40 43 MOBILIZATION LS 60,000.0000 60,000.00 1.000 60,000.00 ORIGINAL CONTRACT AMOUNT 628,790.00 TOTAL WORK COMPLETED 164,043.00 620,725.40 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -50,000.00 -60,000.00 TOTAL 114,043.00 560,725.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/05/06 60 01/20/06 01/20/06 08/15/06 60 82 0 1 100% 100% MARK MENGONI RESIDENT ENGINEER PROGRAM CAS145 DATE 09/05/06