PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/22/05 EST. NO.01 TIME 06:44 AM R.E. NAME: RAUL LOPEZ 06-339304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/22/05 EST. NO.01 TIME 06:44 AM R.E. NAME: RAUL LOPEZ 06-339304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 01 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 04/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-339304 TIME 06:44 AM ESTIMATE NO. 01 BID OPENING 02/15/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/05 R.E. NAME: RAUL LOPEZ DATE OF THIS ESTIMATE 04/22/05 LOCATION PROGRESS ESTIMATE 06-TUL-198-21.5/26.7 ----------------- LEE'S PAVING INC IN TULARE COUNTY NEAR LEMON COVE 1212 N. PLAZA DRIVE FROM 0.4 KM WEST OF ROAD 220 TO VISALIA CA 93291 0.4 KM EAST OF AVENUE 324 FED. AID NO. ACNH-P198(43)E ASPHALT CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) M 34.0000 4,080.00 140.000 4,760.00 140.000 4,760.00 S) 02 PREPARE STORM WATER POLLUTION LS 2,200.0000 2,200.00 0.750 1,650.00 0.750 1,650.00 PREVENTION PLAN 03 WATER POLLUTION CONTROL LS 20,000.0000 20,000.00 0.200 4,000.00 0.200 4,000.00 04 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500.00 S) 05 TRAFFIC CONTROL SYSTEM LS 120,000.0000 120,000.00 0.200 24,000.00 0.200 24,000.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 24,000.0000 24,000.00 0.200 4,800.00 0.200 4,800.00 S) 07 OBLITERATE SURFACING M2 10.9500 4,708.50 0.000 0.00 08 REMOVE FENCE M 8.7500 9,100.00 173.200 1,515.50 173.200 1,515.50 S) 09 REMOVE ROCK V - GUTTER M 74.0000 2,516.00 0.000 0.00 10 REMOVE HEADWALL EA 500.0000 8,000.00 16.000 8,000.00 16.000 8,000.00 11 REMOVE ROCK HEADWALL EA 400.0000 2,400.00 4.000 1,600.00 4.000 1,600.00 12 RECONSTRUCT METAL BEAM GUARD M 54.0000 18,360.00 0.000 0.00 S) RAILING (STEEL POST) 13 RELOCATE ROADSIDE SIGN EA 150.0000 1,650.00 0.000 0.00 14 ADJUST FRAME AND COVER TO GRADE EA 500.0000 1,500.00 0.000 0.00 15 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 9.6000 15,648.00 0.000 0.00 S) 16 REMOVE CONCRETE (STRUCTURE) M3 500.0000 3,500.00 6.910 3,455.00 6.910 3,455.00 17 CLEARING AND GRUBBING LS 7,500.0000 7,500.00 0.250 1,875.00 0.250 1,875.00 18 ROADWAY EXCAVATION M3 29.0000 478,500.00 381.130 11,052.77 381.130 11,052.77 19 IMPORTED MATERIAL (SHOULDER BACKING) TONN 52.0500 6,766.50 0.000 0.00 20 EROSION CONTROL (BLANKET) M2 4.2500 2,890.00 0.000 0.00 S) 21 STRAW (EROSION CONTROL) TONN 540.0000 28,080.00 0.000 0.00 S) 22 FIBER (EROSION CONTROL) KG 1.0000 3,930.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 04/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-339304 TIME 06:44 AM ESTIMATE NO. 01 BID OPENING 02/15/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/05 R.E. NAME: RAUL LOPEZ DATE OF THIS ESTIMATE 04/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 COMPOST (EROSION CONTROL) M3 140.0000 6,160.00 0.000 0.00 S) 24 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 820.0000 1,640.00 0.000 0.00 S) 25 PURE LIVE SEED (EROSION CONTROL) KG 102.0000 26,520.00 0.000 0.00 S) 26 MYCORRHIZAL INOCULUM (EROSION CONTROL) KG 12.0000 7,440.00 0.000 0.00 S) 27 GYPSUM KG 0.6000 576.00 0.000 0.00 S) 28 CLASS 2 AGGREGATE BASE M3 37.2500 353,875.00 0.000 0.00 29 SEAL RANDOM CRACKS LNKM 1,000.0000 17,000.00 0.000 0.00 30 REPLACE ASPHALT CONCRETE SURFACING M3 171.0000 177,840.00 0.000 0.00 31 ASPHALT CONCRETE TONN 51.0000 168,300.00 0.000 0.00 32 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 69.2000 1,107,200.00 0.000 0.00 33 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 10.7500 21,930.00 0.000 0.00 AREA) 34 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 5.0000 2,100.00 0.000 0.00 35 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 5.0000 1,500.00 0.000 0.00 36 ASPHALTIC EMULSION (PAINT BINDER) TONN 1,225.0000 26,950.00 0.000 0.00 37 CLASS 2 CONCRETE (WINGWALLS) M3 1,447.0000 25,322.50 17.500 25,322.50 17.500 25,322.50 F) 38 CLASS 1 CONCRETE (BOX CULVERT) M3 1,447.0000 18,666.30 12.900 18,666.30 12.900 18,666.30 F) 39 MINOR CONCRETE (MINOR STRUCTURE) M3 2,500.0000 7,250.00 0.000 0.00 F) 40 BAR REINFORCING STEEL (BOX CULVERT) KG 3.0400 5,338.24 1,756.000 5,338.24 1,756.000 5,338.24 F) 41 BAR REINFORCING STEEL (WINGWALLS) KG 2.6200 5,952.64 2,276.000 5,963.12 2,276.000 5,963.12 F) 42 ROADSIDE SIGN - ONE POST EA 225.0000 225.00 0.000 0.00 43 450 MM CORRUGATED STEEL PIPE M 1,680.0000 3,864.00 0.000 0.00 (2.77 MM THICK) 44 600 MM CORRUGATED STEEL PIPE M 317.1500 47,572.50 75.000 23,786.25 75.000 23,786.25 (2.77 MM THICK) 45 900 MM CORRUGATED STEEL PIPE M 915.8500 12,821.90 0.000 0.00 (2.77 MM THICK) 46 450 MM STEEL FLARED END SECTION EA 100.0000 200.00 0.000 0.00 47 600 MM STEEL FLARED END SECTION EA 150.0000 2,400.00 0.000 0.00 48 900 MM STEEL FLARED END SECTION EA 350.0000 2,800.00 0.000 0.00 49 ROCK SLOPE PROTECTION M3 195.0000 9,165.00 0.000 0.00 (BACKING NO. 2, METHOD B) PROGRAM CAS145 PAGE 3 DATE 04/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-339304 TIME 06:44 AM ESTIMATE NO. 01 BID OPENING 02/15/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/05 R.E. NAME: RAUL LOPEZ DATE OF THIS ESTIMATE 04/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 ROCK SLOPE PROTECTION FABRIC M2 3.0000 330.00 0.000 0.00 51 FRAME AND GRATE EA 300.0000 1,200.00 0.000 0.00 52 FENCE (TYPE WM AND BW) M 19.4500 17,116.00 0.000 0.00 S) 53 SURVEY MONUMENT EA 500.0000 1,000.00 0.000 0.00 54 DELINEATOR (CLASS 1) EA 24.0000 816.00 0.000 0.00 55 TERMINAL SECTION (TYPE B) EA 500.0000 1,000.00 0.000 0.00 S) 56 END SECTION EA 500.0000 1,000.00 0.000 0.00 S) 57 TERMINAL SYSTEM (TYPE SRT) EA 1,895.0000 22,740.00 0.000 0.00 S) 58 THERMOPLASTIC PAVEMENT MARKING M2 38.0000 1,368.00 0.000 0.00 S) 59 THERMOPLASTIC TRAFFIC STRIPE M 0.6500 10,725.00 0.000 0.00 S) (SPRAYABLE) 60 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8500 7,964.50 0.000 0.00 S) 61 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.4500 1,683.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 62 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1000 6,200.00 0.000 0.00 S) PROGRAM CAS145 PAGE 4 DATE 04/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-339304 TIME 06:44 AM ESTIMATE NO. 01 BID OPENING 02/15/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/05 R.E. NAME: RAUL LOPEZ DATE OF THIS ESTIMATE 04/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 148,284.68 148,284.68 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 148,284.68 148,284.68 63 MOBILIZATION LS 179,500.0000 179,500.00 0.500 89,750.00 0.500 89,750.00 ORIGINAL CONTRACT AMOUNT 3,083,580.58 TOTAL WORK COMPLETED 238,034.68 238,034.68 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 228,034.68 228,034.68 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/16/05 110 04/01/05 04/01/05 09/06/05 14 0 0 0 8% 13% PROGRESS IS SATISFACTORY RAUL LOPEZ RESIDENT ENGINEER PROGRAM CAS145 DATE 04/22/05