PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/27/16 EST. NO. 001 TIME 10:59 AM R.E. NAME: BLAS MARTINEZ 06-360234 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/27/16 EST. NO. 001 TIME 10:59 AM R.E. NAME: BLAS MARTINEZ 06-360234 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/27/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-360234 TIME 10:59 AM ESTIMATE NO. 001 BID OPENING 09/09/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/16 R.E. NAME: BLAS MARTINEZ DATE OF THIS ESTIMATE 01/27/16 LOCATION RERUN PROGRESS ESTIMATE 06-TUL-99-35.2/37.3 ----------------------- A. TEICHERT & SON INC. DBA ON ROUTE 99 IN TULARE COUNTY NEAR TEICHERT CONSTRUCTION VISALIA FROM 1.2 MILE SOUTH OF 5771 S. TOYOTA AVE AVENUE 280 OC (BR NO.46-195) TO 0.9 FRESNO CA 93725 MILE SOUTH OF WEST VISALIA OH (BR NO.46-226) FED. AID NO. NH-P099(587)E 4 LANE FREEWAY TO 6 LANE FREEWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 0.000 0 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 1,000.0000 150,000.00 0.000 0 004 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.000 0 005 TRAFFIC CONTROL SYSTEM LS 403,754.5900 403,754.59 0.005 2,018.77 0.005 2,018 006 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.1000 6,820.00 0.000 0 007 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 3,300.00 0.000 0 008 TEMPORARY PAVEMENT MARKER EA 3.0500 3,019.50 0.000 0 009 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 30,000.0000 30,000.00 0.000 0 010 TEMPORARY RAILING (TYPE K) LF 8.0000 344,000.00 0.000 0 011 TEMPORARY CRASH CUSHION MODULE EA 120.0000 14,400.00 0.000 0 012 TEMPORARY TRAFFIC SCREEN LF 3.0000 129,000.00 0.000 0 013 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.000 0 014 PREPARE STORM WATER POLLUTION PREVENTION LS 2,000.0000 2,000.00 0.000 0 PLAN 015 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 016 MOVE-IN/MOVE-OUT EA 1,224.0000 3,672.00 0.000 0 (TEMPORARY EROSION CONTROL) 017 TEMPORARY HYDRAULIC MULCH SQYD 0.5500 10,505.00 0.000 0 (BONDED FIBER MATRIX) 018 TEMPORARY COVER SQYD 2.3000 11,500.00 0.000 0 019 TEMPORARY DRAINAGE INLET PROTECTION EA 335.0000 19,430.00 0.000 0 020 TEMPORARY FIBER ROLL LF 2.6500 11,368.50 0.000 0 021 TEMPORARY CONSTRUCTION ENTRANCE EA 2,800.0000 5,600.00 0.000 0 022 STREET SWEEPING LS 25,000.0000 25,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 01/27/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-360234 TIME 10:59 AM ESTIMATE NO. 001 BID OPENING 09/09/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/16 R.E. NAME: BLAS MARTINEZ DATE OF THIS ESTIMATE 01/27/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY CONCRETE WASHOUT LS 10,000.0000 10,000.00 0.000 0 024 TEMPORARY FENCE (TYPE ESA) LF 4.3000 3,999.00 0.000 0 025 TREATED WOOD WASTE LB 0.3200 630.40 0.000 0 026 ABANDON CULVERT (EA) EA 1,425.0000 7,125.00 0.000 0 027 REMOVE FENCE LF 3.8500 2,887.50 0.000 0 028 REMOVE ENTRANCE TAPER EA 715.0000 2,145.00 0.000 0 029 REMOVE GUARDRAIL LF 21.0000 2,940.00 0.000 0 030 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 1,935.00 0.000 0 031 REMOVE PAVEMENT MARKER EA 1.0000 43.00 0.000 0 032 REMOVE ROADSIDE SIGN EA 41.0000 123.00 0.000 0 033 REMOVE ASPHALT CONCRETE DIKE LF 0.8000 880.00 0.000 0 034 REMOVE DOWNDRAIN (EA) EA 860.0000 4,300.00 0.000 0 035 REMOVE INLET EA 1,050.0000 10,500.00 0.000 0 036 REMOVE CONCRETE PAVEMENT (CY) CY 260.0000 39,000.00 0.000 0 037 RELOCATE ROADSIDE SIGN EA 82.0000 492.00 0.000 0 038 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.5000 42,500.00 0.000 0 039 REMOVE CONCRETE CURB (LF) LF 4.0000 7,000.00 0.000 0 040 REMOVE CONCRETE BARRIER LF 11.0000 116,600.00 0.000 0 041 CAP INLET EA 2,100.0000 2,100.00 0.000 0 042 SAND BACKFILL CY 125.0000 11,500.00 0.000 0 043 CLEARING AND GRUBBING (LS) LS 50,000.0000 50,000.00 0.250 12,500.00 0.250 12,500 044 ROADWAY EXCAVATION CY 15.0000 1,185,000.00 0.000 0 045 SHOULDER BACKING TON 150.0000 8,100.00 0.000 0 046 EROSION CONTROL (BONDED FIBER MATRIX) SQFT 0.0900 63,360.00 0.000 0 (SQFT) 047 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 0.4500 34,560.00 0.000 0 048 HYDROMULCH SQFT 0.0300 2,304.00 0.000 0 049 FIBER ROLLS LF 2.3500 29,140.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 01/27/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-360234 TIME 10:59 AM ESTIMATE NO. 001 BID OPENING 09/09/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/16 R.E. NAME: BLAS MARTINEZ DATE OF THIS ESTIMATE 01/27/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 HYDROSEED SQFT 0.0300 2,304.00 0.000 0 051 COMPOST SQFT 0.1600 124,800.00 0.000 0 052 INCORPORATE MATERIALS SQFT 0.0300 2,310.00 0.000 0 053 CLASS 2 AGGREGATE BASE (CY) CY 28.0000 543,200.00 0.000 0 054 HOT MIX ASPHALT (TYPE A) TON 75.0000 3,592,500.00 0.000 0 055 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 75.0000 1,717,500.00 0.000 0 056 SHOULDER RUMBLE STRIP STA 35.0000 15,050.00 0.000 0 (HMA,GROUND-IN INDENTATIONS) 057 DATA CORE LS 500.0000 500.00 0.000 0 058 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.2500 382.50 0.000 0 059 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 4.7000 10,763.00 0.000 0 060 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.2500 585.00 0.000 0 061 PLACE HOT MIX ASPHALT SQYD 235.0000 3,525.00 0.000 0 (MISCELLANEOUS AREA) 062 TACK COAT TON 1.0000 160.00 0.000 0 063 JOINTED PLAIN CONCRETE PAVEMENT CY 225.0000 2,002,500.00 0.000 0 064 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 065 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 066 60" CAST-IN-DRILLED-HOLE CONCRETE LF 774.0000 123,840.00 0.000 0 PILE (SIGN FOUNDATION) 067 MINOR CONCRETE (MINOR STRUCTURE) CY 1,530.0000 125,460.00 0.000 0 068 BAR REINFORCING STEEL LB 1.0000 240.00 0.000 0 069 FURNISH SIGN STRUCTURE (TRUSS) LB 3.0000 327,000.00 0.000 0 070 INSTALL SIGN STRUCTURE (TRUSS) LB 0.2000 21,800.00 0.000 0 071 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 440.00 0.000 0 (0.063"-FRAMED) 072 ROADSIDE SIGN - ONE POST EA 200.0000 400.00 0.000 0 073 ROADSIDE SIGN - TWO POST EA 345.0000 2,415.00 0.000 0 074 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 127.0000 254.00 0.000 0 METHOD) 075 FURNISH LAMINATED SIGN PANEL (1" TYPE A) SQFT 28.0000 23,520.00 0.000 0 FOR RETROREFLECTIVE SHEETING (TYPE XI) 076 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 10.6500 1,384.50 0.000 0 (0.080"- UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) PROGRAM CAS145 PAGE 4 DATE 01/27/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-360234 TIME 10:59 AM ESTIMATE NO. 001 BID OPENING 09/09/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/16 R.E. NAME: BLAS MARTINEZ DATE OF THIS ESTIMATE 01/27/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.5000 930.00 0.000 0 (0.063"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 078 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.1500 5,304.50 0.000 0 079 18" REINFORCED CONCRETE PIPE LF 80.0000 115,200.00 0.000 0 080 24" REINFORCED CONCRETE PIPE LF 90.0000 190,800.00 0.000 0 081 JACKED 24" REINFORCED CONCRETE PIPE LF 650.0000 682,500.00 0.000 0 (CLASS II) 082 24" CORRUGATED STEEL PIPE (.079" THICK) LF 175.0000 4,725.00 0.000 0 083 PERMEABLE MATERIAL (BLANKET) CY 65.0000 3,055.00 0.000 0 084 12" CORRUGATED STEEL PIPE DOWNDRAIN LF 55.0000 7,700.00 0.000 0 (.079" THICK) 085 24" PERFORATED CORRUGATED STEEL PIPE LF 95.0000 4,180.00 0.000 0 (.079" THICK) 086 12" ENTRANCE TAPER EA 860.0000 5,160.00 0.000 0 087 12" ANCHOR ASSEMBLY EA 185.0000 1,665.00 0.000 0 088 18" ALTERNATIVE FLARED END SECTION EA 1,100.0000 2,200.00 0.000 0 089 24" ALTERNATIVE FLARED END SECTION EA 800.0000 7,200.00 0.000 0 090 ROCK SLOPE PROTECTION (NO. 1, METHOD B) CY 300.0000 2,400.00 0.000 0 (CY) 091 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 23.0000 1,012.00 0.000 0 092 MINOR CONCRETE (TEXTURED PAVING) CY 607.0000 60,700.00 0.000 0 093 MISCELLANEOUS IRON AND STEEL LB 1.0000 17,278.00 0.000 0 (F) 094 CHAIN LINK FENCE (TYPE CL-6) LF 11.1500 27,540.50 0.000 0 095 6' CHAIN LINK GATE (TYPE CL-6) EA 405.0000 405.00 0.000 0 096 DELINEATOR (CLASS 1) EA 71.0000 6,603.00 0.000 0 097 GUARD RAILING DELINEATOR EA 14.1400 197.96 0.000 0 098 OBJECT MARKER (TYPE L) EA 45.4500 318.15 0.000 0 099 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 40.0000 22,000.00 0.000 0 100 WILDLIFE PASSAGE WAY (TYPE S) EA 57.0000 2,964.00 0.000 0 101 WILDLIFE PASSAGE WAY (TYPE M) EA 910.0000 1,820.00 0.000 0 102 DOUBLE THRIE BEAM BARRIER (STEEL POST) LF 58.0000 17,400.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 01/27/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-360234 TIME 10:59 AM ESTIMATE NO. 001 BID OPENING 09/09/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/16 R.E. NAME: BLAS MARTINEZ DATE OF THIS ESTIMATE 01/27/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 103 TRANSITION RAILING (TYPE DTB) EA 3,450.0000 3,450.00 0.000 0 104 END CAP (TYPE TC) EA 152.0000 152.00 0.000 0 105 END ANCHOR ASSEMBLY (TYPE SFT) EA 660.0000 6,600.00 0.000 0 106 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,200.0000 22,000.00 0.000 0 107 CONCRETE BARRIER (TYPE 60) LF 502.0000 27,610.00 0.000 0 108 CONCRETE BARRIER (TYPE 60C) LF 49.0000 504,700.00 0.000 0 109 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 16,695.00 0.000 0 110 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 2,394.00 0.000 0 111 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 1,770.00 0.000 0 112 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 8,440.00 0.000 0 (BROKEN 36-12) 113 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 376.00 0.000 0 (BROKEN 17-7) 114 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0200 3,373.40 0.000 0 115 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,015.0000 2,015.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 116 INTELLIGENT TRANSPORTATION SYSTEM LS 400,000.0000 400,000.00 0.000 0 117 MODIFY LIGHTING AND SIGN ILLUMINATION LS 200,000.0000 200,000.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 01/27/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-360234 TIME 10:59 AM ESTIMATE NO. 001 BID OPENING 09/09/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/16 R.E. NAME: BLAS MARTINEZ DATE OF THIS ESTIMATE 01/27/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 14,518.77 14,518.77 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 14,518.77 14,518.77 118 MOBILIZATION LS 1,542,300.0000 1,542,300.00 0.000 0 ORIGINAL CONTRACT AMOUNT 15,423,000.00 TOTAL WORK COMPLETED 14,518.77 14,518.77 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 14,518.77 14,518.77 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/04/15 150 01/11/16 01/11/16 12/15/16 0 0 0 0 0% 0% PROGRESS IS SATISFACTORY BLAS MARTINEZ RESIDENT ENGINEER PROGRAM CAS145 DATE 01/27/16