PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/22 EST. NO. 008 TIME 04:46 PM R.E. NAME: HUERTA JAVIER 06-360244 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/22 EST. NO. 008 TIME 04:46 PM R.E. NAME: HUERTA JAVIER 06-360244 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISS ANNUAL CEM-4401 -10,000.00 004 REC'D ANN CEM-4401 10,000.00 006 0.00 0.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLL -1,000.00 002 MISSING PAYROLL -5,000.00 003 MISSING PAYROLLS -10,000.00 005 REC'D PAYROLL EST.02 1,000.00 006 REC'D PAYROLL EST.05 10,000.00 008 10,000.00 -5,000.00 TOTAL DEDUCTIONS 10,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 05/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-360244 TIME 04:46 PM ESTIMATE NO. 008 BID OPENING 04/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/22 R.E. NAME: HUERTA JAVIER DATE OF THIS ESTIMATE 05/23/22 LOCATION PROGRESS ESTIMATE 06-TUL-99-30.6/35.2 ----------------- SECURITY PAVING COMPANY, INC. ON ROUTE 99 IN TULARE COUNTY NEAR 3075 TOWNSGATE ROAD; TULARE FROM PROSPERITY AVE TO 1.2 WESTLAKE VILLAGE CA 91361 MILES SOUTH OF AVENUE 280 OVERCROSSING (BR NO. 46-0195) FED. AID NO. ACNH-P099(665)E 4F TO 6F ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 10,000.0000 10,000.00 0.039 390.00 0.721 7,210 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 13,000.0000 13,000.00 0.250 3,250 003 TIME-RELATED OVERHEAD (LS) LS 900,000.0000 900,000.00 0.079 71,100.00 0.443 398,700 004 DISPUTE RESOLUTION BOARD ON-SITE EA 6,000.0000 54,000.00 3.000 18,000 MEETING 005 HOURLY OFF-SITE HR 200.0000 8,000.00 24.000 4,800 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 CONSTRUCTION AREA SIGNS LS 100,000.0000 100,000.00 0.024 2,400.00 0.734 73,400 007 TRAFFIC CONTROL SYSTEM LS 900,000.0000 900,000.00 0.079 71,100.00 0.443 398,700 008 TYPE III BARRICADE EA 115.0000 920.00 7.000 805 009 CHANNELIZER (SURFACE MOUNTED) EA 36.0000 8,280.00 19.000 684 010 PORTABLE RADAR SPEED FEEDBACK SIGN EA 117.0000 88,920.00 22.000 2,574 SYSTEM DAY 011 TEMPORARY PAVEMENT MARKER EA 2.1000 7,056.00 1,859.000 3,903 012 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 56,000.0000 56,000.00 0.079 4,424.00 0.442 24,752 013 TEMPORARY RAILING (TYPE K) LF 11.4000 737,580.00 5,660.000 64,524 014 TEMPORARY CRASH CUSHION MODULE EA 220.0000 35,200.00 56.000 12,320 015 TEMPORARY ALTERNATIVE CRASH EA 2,200.0000 11,000.00 1.000 2,200 CUSHION SYSTEM 016 TEMPORARY RADAR SPEED FEEDBACK EA 8,700.0000 17,400.00 1.000 8,700 SIGN SYSTEM 017 JOB SITE MANAGEMENT LS 83,000.0000 83,000.00 0.079 6,557.00 0.443 36,769 018 PREPARE STORM WATER POLLUTION PREVENTION LS 13,000.0000 13,000.00 0.031 403.00 0.677 8,801 PLAN 019 STORM WATER ANNUAL REPORT EA 2,000.0000 8,000.00 0.000 0 020 TEMPORARY HYDRAULIC MULCH SQYD 0.7000 21,350.00 0.000 0 (BONDED FIBER MATRIX) 021 TEMPORARY DRAINAGE INLET PROTECTION EA 160.0000 7,040.00 0.000 0 022 TEMPORARY FIBER ROLL LF 4.5000 99,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-360244 TIME 04:46 PM ESTIMATE NO. 008 BID OPENING 04/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/22 R.E. NAME: HUERTA JAVIER DATE OF THIS ESTIMATE 05/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY CONSTRUCTION ENTRANCE EA 4,200.0000 8,400.00 1.000 4,200 024 STREET SWEEPING LS 241,000.0000 241,000.00 0.079 19,039.00 0.443 106,763 025 TEMPORARY CONCRETE WASHOUT LS 12,000.0000 12,000.00 0.079 948.00 0.443 5,316 026 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 400.0000 2,000.00 0.000 0 027 WATER QUALITY MONITORING REPORT EA 630.0000 2,520.00 0.000 0 028 ASBESTOS COMPLIANCE PLAN LS 7,000.0000 7,000.00 0.039 273.00 0.981 6,867 029 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 51,200.00 1,400.000 1,400 STRIPE (HAZARDOUS WASTE) 030 TREATED WOOD WASTE LB 1.2000 23,880.00 0.000 0 031 TEMPORARY HIGH-VISIBILITY FENCE LF 4.5000 7,335.00 1,056.000 4,752 032 CLEARING AND GRUBBING (LS) LS 500,000.0000 500,000.00 0.005 2,500.00 0.591 295,500 033 ROADWAY EXCAVATION CY 15.7000 2,464,900.00 2,766.080 43,427.46 56,373.950 885,071 034 24" REINFORCED CONCRETE PIPE LF 800.0000 808,000.00 0.000 0 (TRENCHLESS INSTALLATION) 035 SHOULDER BACKING TON 33.0000 209,550.00 0.000 0 036 STRUCTURE EXCAVATION (BRIDGE) CY 35.0000 105,735.00 2,841.000 99,435 (F) 037 STRUCTURE BACKFILL (BRIDGE) CY 97.0000 261,415.00 789.830 76,613 (F) 038 BONDED FIBER MATRIX (ACRE) ACRE 6,500.0000 364,000.00 0.000 0 039 FIBER ROLLS LF 5.5000 143,000.00 0.000 0 040 COMPOST (CY) CY 40.0000 704,000.00 0.000 0 041 INCORPORATE MATERIALS SQFT 0.0400 66,000.00 0.000 0 042 CLASS 2 AGGREGATE BASE (CY) CY 37.0000 2,286,600.00 2,626.300 97,173.10 4,309.850 159,464 043 HOT MIX ASPHALT (TYPE A) TON 74.0000 10,212,000.00 4,748.670 351,401.58 11,556.070 855,149 044 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 93.0000 4,278,000.00 0.000 0 045 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.5000 100.50 0.000 0 046 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.5000 13,935.00 0.000 0 047 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.5000 4,650.00 0.000 0 048 PLACE HOT MIX ASPHALT SQYD 63.0000 98,910.00 0.000 0 (MISCELLANEOUS AREA) 049 TACK COAT TON 465.0000 162,750.00 1.850 860.25 15.040 6,993 PROGRAM CAS145 PAGE 3 DATE 05/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-360244 TIME 04:46 PM ESTIMATE NO. 008 BID OPENING 04/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/22 R.E. NAME: HUERTA JAVIER DATE OF THIS ESTIMATE 05/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE ASPHALT CONCRETE DIKE LF 1.1000 4,697.00 0.000 0 051 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5000 264,000.00 22,897.200 34,345 052 JOINTED PLAIN CONCRETE PAVEMENT CY 250.0000 1,045,000.00 0.000 0 053 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 054 REMOVE CONCRETE PAVEMENT AND BASE CY 92.0000 57,960.00 0.000 0 055 FURNISH PILING (CLASS 90) LF 60.0000 145,140.00 2,419.000 145,140 (ALTERNATIVE W) 056 DRIVE PILE (CLASS 90) EA 1,480.0000 87,320.00 59.000 87,320 (ALTERNATIVE W) 057 FURNISH PILING (CLASS 200) LF 91.0000 943,943.00 10,340.500 940,985 (ALTERNATIVE W) 058 DRIVE PILE (CLASS 200) EA 1,562.0000 378,004.00 244.000 381,128 (ALTERNATIVE W) 059 60" CAST-IN-DRILLED-HOLE CONCRETE LF 812.0000 186,760.00 0.000 0 PILE (SIGN FOUNDATION) 060 PRESTRESSING CAST-IN-PLACE CONCRETE LS 340,000.0000 340,000.00 0.000 0 061 PRESTRESSING LS 25,000.0000 25,000.00 0.000 0 062 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 063 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 497.0000 276,829.00 536.000 266,392 (F) 064 STRUCTURAL CONCRETE, BRIDGE CY 798.0000 3,196,788.00 160.000 127,680.00 1,790.000 1,428,420 (F) 065 STRUCTURAL CONCRETE, BRIDGE CY 959.0000 1,213,135.00 0.000 0 (F) (POLYMER FIBER) 066 STRUCTURAL CONCRETE, APPROACH SLAB CY 792.0000 186,912.00 0.000 0 (F) (TYPE N) 067 STRUCTURAL CONCRETE, BOX CULVERT CY 1,400.0000 103,600.00 74.000 103,600 (F) 068 STRUCTURAL CONCRETE, DRAINAGE INLET CY 2,300.0000 391,000.00 0.000 0 (F) 069 DRILL AND BOND DOWEL LF 34.0000 6,358.00 0.000 0 070 JOINT SEAL ASSEMBLY (MR 4") LF 410.0000 94,710.00 0.000 0 071 BAR REINFORCING STEEL (BRIDGE) LB 1.1000 1,428,843.90 35,660.920 39,227.01 535,637.510 589,201 (F) 072 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 073 BAR REINFORCING STEEL (BOX CULVERT) LB 1.2000 16,800.00 14,000.000 16,800 (F) 074 BAR REINFORCING STEEL (GALVANIZED) LB 2.5000 12,697.50 4,698.000 11,745 (F) 075 FURNISH SIGN STRUCTURE (TRUSS) LB 3.3000 617,100.00 0.000 0 (F) 076 INSTALL SIGN STRUCTURE (TRUSS) LB 0.3300 61,710.00 0.000 0 (F) PROGRAM CAS145 PAGE 4 DATE 05/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-360244 TIME 04:46 PM ESTIMATE NO. 008 BID OPENING 04/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/22 R.E. NAME: HUERTA JAVIER DATE OF THIS ESTIMATE 05/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 REMOVE SIGN STRUCTURE (EA) EA 2,650.0000 2,650.00 0.000 0 078 SOUND WALL (MASONRY BLOCK) SQFT 30.0000 495,000.00 0.000 0 (F) 079 REMOVE ASPHALT CONCRETE SURFACING SQFT 12.0000 8,376.00 0.000 0 080 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 25.0000 17,450.00 0.000 0 081 REFINISH BRIDGE DECK SQFT 85.0000 5,610.00 0.000 0 082 CORE CONCRETE (5") LF 410.0000 2,050.00 0.000 0 083 ABANDON BRIDGE DECK DRAIN EA 700.0000 700.00 0.000 0 084 BRIDGE REMOVAL, LOCATION A LS 51,000.0000 51,000.00 1.000 51,000 085 BRIDGE REMOVAL, LOCATION B LS 175,000.0000 175,000.00 1.000 175,000 086 BRIDGE REMOVAL (PORTION) LS 27,000.0000 27,000.00 0.000 0 087 24" REINFORCED CONCRETE PIPE LF 98.0000 441,000.00 0.000 0 088 18" CORRUGATED STEEL PIPE (.079" THICK) LF 102.0000 25,500.00 124.000 12,648 089 WELDED STEEL PIPE CASING (BRIDGE) LF 240.0000 69,360.00 0.000 0 090 24" CONCRETE FLARED END SECTION EA 2,500.0000 42,500.00 0.000 0 091 SLOPE PAVING (FRACTURED ROCK) SQFT 25.0000 100,275.00 0.000 0 092 GABION CY 555.0000 26,640.00 0.000 0 (F) 093 ROCK SLOPE PROTECTION CY 490.0000 1,470.00 97.780 47,912 (20 LB, CLASS I, METHOD B) (CY) 094 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 5.0000 610.00 97.780 488 095 MINOR CONCRETE (TEXTURED PAVING) CY 880.0000 140,800.00 0.000 0 096 REMOVE CONCRETE CY 52.0000 4,160.00 0.000 0 (CURB, GUTTER, AND SIDEWALK) (CY) 097 MISCELLANEOUS IRON AND STEEL LB 3.2000 50,240.00 0.000 0 (F) 098 PREPARE AND PAINT CONCRETE SQFT 4.0000 10,956.00 0.000 0 099 PREPARE AND STAIN CONCRETE SQFT 19.0000 11,685.00 0.000 0 100 FENCE (TYPE WM, METAL POST) LF 13.0000 206,700.00 0.000 0 101 12' WIRE MESH GATE EA 1,800.0000 3,600.00 0.000 0 102 REMOVE FENCE LF 4.2000 16,968.00 1,639.000 6,883 103 REMOVE PAVEMENT MARKER EA 1.1000 3,410.00 1,012.000 1,113 PROGRAM CAS145 PAGE 5 DATE 05/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-360244 TIME 04:46 PM ESTIMATE NO. 008 BID OPENING 04/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/22 R.E. NAME: HUERTA JAVIER DATE OF THIS ESTIMATE 05/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 DELINEATOR (CLASS 2) EA 74.0000 51,060.00 0.000 0 105 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.1000 11,970.00 0.000 0 106 BARRIER MARKER EA 16.0000 8,640.00 0.000 0 107 OBJECT MARKER EA 116.0000 3,596.00 0.000 0 108 REMOVE ROADSIDE SIGN EA 105.0000 9,135.00 5.000 525 109 RESET ROADSIDE SIGN EA 820.0000 3,280.00 0.000 0 110 RELOCATE ROADSIDE SIGN EA 1,630.0000 1,630.00 0.000 0 111 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 19.0000 4,370.00 0.000 0 112 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 27.0000 35,910.00 0.000 0 113 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 28.0000 1,344.00 0.000 0 114 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.1000 9,657.00 0.000 0 (0.063"-UNFRAMED) 115 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.6000 8,236.00 0.000 0 (0.080"-UNFRAMED) 116 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 19.0000 5,700.00 0.000 0 (0.063"-FRAMED) 117 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 9,000.00 0.000 0 (0.080"-FRAMED) 118 METAL (BARRIER MOUNTED SIGN) LB 26.0000 12,480.00 0.000 0 119 ROADSIDE SIGN - ONE POST EA 315.0000 37,800.00 0.000 0 120 ROADSIDE SIGN - TWO POST EA 615.0000 15,375.00 0.000 0 121 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 126.0000 1,386.00 0.000 0 METHOD) 122 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 12.0000 2,760.00 0.000 0 123 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 27.0000 144,990.00 0.000 0 124 VEGETATION CONTROL (MINOR CONCRETE) SQYD 71.0000 168,980.00 0.000 0 125 WILDLIFE PASSAGE WAY (TYPE MS) EA 89.0000 4,717.00 0.000 0 126 SINGLE THRIE BEAM BARRIER (STEEL POST) LF 84.0000 18,480.00 0.000 0 127 CABLE RAILING LF 61.0000 7,625.00 0.000 0 (F) 128 TRANSITION RAILING (TYPE WB-31) EA 3,800.0000 38,000.00 3.000 11,400 129 END ANCHOR ASSEMBLY (TYPE SFT) EA 630.0000 15,750.00 0.000 0 130 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 5,800.0000 145,000.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 05/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-360244 TIME 04:46 PM ESTIMATE NO. 008 BID OPENING 04/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/22 R.E. NAME: HUERTA JAVIER DATE OF THIS ESTIMATE 05/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 ALTERNATIVE CRASH CUSHION EA 43,000.0000 43,000.00 0.000 0 SYSTEM 132 CONCRETE BARRIER (TYPE 60MS) LF 68.0000 526,320.00 0.000 0 133 CONCRETE BARRIER (TYPE 60MSC) LF 70.0000 980,000.00 0.000 0 134 CONCRETE BARRIER (TYPE 60MSF) LF 286.0000 120,120.00 0.000 0 135 CONCRETE BARRIER (TYPE 842B MODIFIED) LF 287.0000 37,884.00 0.000 0 (F) 136 CONCRETE BARRIER (TYPE 836) LF 91.0000 137,956.00 0.000 0 (F) 137 CONCRETE BARRIER (TYPE 842 MODIFIED) LF 388.0000 38,412.00 0.000 0 (F) 138 REMOVE GUARDRAIL LF 9.5000 345,800.00 4,307.500 40,921 139 REMOVE CONCRETE BARRIER LF 12.0000 52,440.00 0.000 0 140 THERMOPLASTIC PAVEMENT MARKING SQFT 5.1000 95,370.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 141 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 1,117.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 142 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 78,000.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 143 PAINT TRAFFIC STRIPE (2-COAT) LF 0.3500 68,950.00 122,505.000 42,876 144 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 172,550.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 145 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 2,832.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 146 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 6,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 147 REMOVE PAINTED TRAFFIC STRIPE LF 0.7000 13,230.00 0.000 0 148 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 63,580.00 52,027.000 44,222 149 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 10.5000 1,365.00 0.000 0 150 12" RUMBLE STRIP STA 30.0000 12,300.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 151 TRAFFIC STRIPE TAPE (WARRANTY) LF 6.3000 18,648.00 0.000 0 BLACK 152 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 7.0000 93,800.00 0.000 0 (WARRANTY) 153 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 7.0000 2,800.00 0.000 0 (WARRANTY) (BROKEN 36-12) 154 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.443 2,215.00 0.443 2,215 SYSTEM ELEMENTS DURING CONSTRUCTION 155 TRAFFIC MONITORING STATION SYSTEM LS 600,000.0000 600,000.00 0.000 0 PROGRAM CAS145 PAGE 7 DATE 05/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-360244 TIME 04:46 PM ESTIMATE NO. 008 BID OPENING 04/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/22 R.E. NAME: HUERTA JAVIER DATE OF THIS ESTIMATE 05/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 156 CHANGEABLE MESSAGE SIGN SYSTEM LS 125,000.0000 125,000.00 0.000 0 157 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 158 MODIFYING LIGHTING SYSTEMS LS 570,000.0000 570,000.00 0.000 0 159 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 320,000.0000 320,000.00 0.000 0 160 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 161 STRUCTURE EXCAVATION (SOUND WALL) CY 9.0000 4,140.00 322.870 2,905.83 322.870 2,905 162 ROCK BLANKET SQFT 29.0000 169,940.00 0.000 0 163 STRUCTURAL CONCRETE, SOUND WALL CY 799.0000 159,800.00 22.000 17,578.00 22.000 17,578 164 SLOPE PAVING (EXPOSED AGGREGATE) CY 1,016.0000 17,272.00 0.000 0 165 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 166 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 167 30" REINFORCED CONCRETE PIPE LF 132.0000 3,960.00 0.000 0 168 REMOVE HEADWALL EA 1,600.0000 1,600.00 2.000 3,200 169 OBLITERATE SURFACING SQYD 2.6000 8,320.00 0.000 0 170 2" CONDUIT (BRIDGE) LS 20,000.0000 20,000.00 0.000 0 171 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 172 STRUCTURE BACKFILL (SOUND WALL) CY 66.0000 19,140.00 0.000 0 (F) PROGRAM CAS145 PAGE 8 DATE 05/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-360244 TIME 04:46 PM ESTIMATE NO. 008 BID OPENING 04/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/22 R.E. NAME: HUERTA JAVIER DATE OF THIS ESTIMATE 05/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 861,602.23 8,043,586.10 ADJUSTMENT OF COMPENSATION 0.00 8,758.91 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 861,602.23 8,052,345.01 173 MOBILIZATION LS 3,900,000.0000 3,900,000.00 0.750 2,925,000 ORIGINAL CONTRACT AMOUNT 48,856,761.40 TOTAL WORK COMPLETED 861,602.23 10,977,345.01 MATERIALS ON HAND ON SITE 224,160.00 DEDUCTIONS 10,000.00 -5,000.00 TOTAL 871,602.23 11,196,505.01 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/11/21 415 09/07/21 09/20/21 01/06/23 124 44 0 0 22% 30% PROGRESS IS SATISFACTORY HUERTA JAVIER RESIDENT ENGINEER