PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/05 EST. NO.11 TIME 07:08 AM R.E. NAME: MEJIA, HUGO 06-361404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 1,165.95 E.W. @ F.A.(+) 022405 N 0028.0 0002 359.73 022505 N 0029.0 003 0001 499.07 E.W. @ F.A.(+) 120904 N 0006.0 0017 293.43 062205 N 0045.0 004 0006 555.82 E.W. @ F.A.(+) 062105 N 0049.0 2,874.00 TOTAL THIS ESTIMATE 15,127.59 TOTAL PREVIOUS ESTIMATE 18,001.59 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/05 EST. NO.11 TIME 07:08 AM R.E. NAME: MEJIA, HUGO 06-361404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE NO BASELINE CPM -17,299.09 01 NO BASELINE CPM -23,628.90 02 BASELINE CPM 40,927.99 03 0.00 0.00 LABOR COMPLIANCE VIOLATION MISS PYRL -10,000.00 06 MISS PYRL #6 RECD 10,000.00 07 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/24/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-361404 TIME 07:08 AM ESTIMATE NO. 11 BID OPENING 07/21/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/05 R.E. NAME: MEJIA, HUGO DATE OF THIS ESTIMATE 10/24/05 LOCATION PROGRESS ESTIMATE 06-TUL-245-16.0/16.7 ----------------- AGEE CONSTRUCTION IN TULARE COUNTY ABOUT 13 KM NORTH CHRIS HICKEY OF WOODLAKE AT COTTONWOOD CREEK P.O. BOX 629 BRIDGE CLOVIS, CA 93613 FED. AID NO. ACST-P245(26)E ,P-P245(26)E ,ACBR-P245(26)E REPLACE BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 BAT HABITAT EA 2,500.0000 2,500.00 1.000 2,500.00 02 TEMPORARY FENCE (TYPE ESA) M 16.0000 7,520.00 108.900 1,742.40 03 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.750 2,250.00 PREVENTION PLAN 04 WATER POLLUTION CONTROL LS 3,500.0000 3,500.00 1.000 3,500.00 05 TEMPORARY FIBER ROLL M 30.0000 1,290.00 183.900 5,517.00 06 TEMPORARY SILT FENCE M 15.0000 12,450.00 612.300 9,184.50 07 TEMPORARY CONCRETE WASHOUT FACILITY EA 2,300.0000 4,600.00 1.000 2,300.00 08 TEMPORARY CONSTRUCTION ENTRANCE EA 2,100.0000 4,200.00 2.000 4,200.00 09 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000.00 S) 10 TRAFFIC CONTROL SYSTEM LS 45,000.0000 45,000.00 1.000 45,000.00 S) 11 TEMPORARY PAVEMENT MARKING (PAINT) M2 55.0000 880.00 16.020 881.10 S) 12 TEMPORARY TRAFFIC STRIPE (TAPE) M 12.0000 3,480.00 36.600 439.20 S) 13 TEMPORARY TRAFFIC STRIPE (PAINT) M 2.0000 100.00 339.300 678.60 S) 14 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 900.00 20.000 900.00 S) 15 TEMPORARY PAVEMENT MARKER EA 4.2500 68.00 25.000 106.25 S) 16 TEMPORARY SIGNAL SYSTEM LS 50,000.0000 50,000.00 1.000 50,000.00 S) 17 PORTABLE CHANGEABLE MESSAGE SIGN LS 25,000.0000 25,000.00 1.000 25,000.00 S) 18 TEMPORARY RAILING (TYPE K) M 60.0000 28,200.00 366.000 21,960.00 S) 19 TEMPORARY CRASH CUSHION MODULE EA 160.0000 7,040.00 44.000 7,040.00 S) 20 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 5.5000 3,300.00 728.200 4,005.10 S) STRIPE 21 REMOVE PAVEMENT MARKING M2 65.0000 1,040.00 11.700 760.50 S) 22 REMOVE PAVEMENT MARKER EA 2.0000 158.00 79.000 158.00 S) PROGRAM CAS145 PAGE 2 DATE 10/24/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-361404 TIME 07:08 AM ESTIMATE NO. 11 BID OPENING 07/21/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/05 R.E. NAME: MEJIA, HUGO DATE OF THIS ESTIMATE 10/24/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE ROADSIDE SIGN EA 150.0000 300.00 2.000 300.00 24 BRIDGE REMOVAL LS 50,000.0000 50,000.00 1.000 50,000.00 25 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 1.000 5,000.00 26 ROADWAY EXCAVATION M3 65.0000 35,100.00 542.040 35,232.60 27 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 28 STRUCTURE EXCAVATION (BRIDGE) M3 225.0000 20,700.00 92.000 20,700.00 F) 29 STRUCTURE BACKFILL (BRIDGE) M3 165.0000 6,435.00 39.000 6,435.00 F) 30 IMPORTED BORROW M3 25.0000 35,500.00 1,321.130 33,028.25 31 HIGHWAY PLANTING LS 11,000.0000 11,000.00 1.000 11,000.00 S) 32 STRAW (EROSION CONTROL) TONN 630.0000 2,520.00 3.840 2,419.20 S) 33 FIBER (EROSION CONTROL) KG 1.1000 1,056.00 1,043.260 1,147.59 S) 34 COMPOST (EROSION CONTROL) M3 31.5000 6,048.00 145.270 4,576.01 S) 35 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 700.0000 1,400.00 2.000 1,400.00 S) 36 PURE LIVE SEED (EROSION CONTROL) KG 125.0000 4,000.00 31.970 3,996.25 S) 37 MYCORRHYZAL INOCULUM (EROSION CONTROL) KG 14.0000 1,078.00 72.580 1,016.12 S) 38 STABILIZING EMULSION (EROSION CONTROL) KG 3.0000 288.00 136.080 408.24 S) 39 PLANT (GROUP W) EA 10.0000 410.00 41.000 410.00 S) 40 PLANT ESTABLISHMENT WORK LS 6,000.0000 6,000.00 0.233 1,398.00 0.955 5,730.00 S) 41 ASPHALT CONCRETE (TYPE A) TONN 54.0000 93,960.00 1,739.270 93,920.58 42 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 18.0000 2,880.00 168.470 3,032.46 AREA) 43 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 21.0000 1,722.00 72.100 1,514.10 44 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 21.0000 798.00 53.220 1,117.62 45 FURNISH PRECAST PRESTRESSED CONCRETE M 145.0000 35,525.00 219.630 31,846.35 PILING 46 DRIVE PRECAST PRESTRESSED CONCRETE EA 3,000.0000 54,000.00 18.000 54,000.00 S) PILE 47 FURNISH PILING (CLASS 400) M 75.0000 5,775.00 75.760 5,682.00 48 DRIVE PILE (CLASS 400) EA 3,000.0000 24,000.00 8.000 24,000.00 S) 49 STRUCTURAL CONCRETE, BRIDGE M3 930.0000 215,760.00 232.000 215,760.00 F) PROGRAM CAS145 PAGE 3 DATE 10/24/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-361404 TIME 07:08 AM ESTIMATE NO. 11 BID OPENING 07/21/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/05 R.E. NAME: MEJIA, HUGO DATE OF THIS ESTIMATE 10/24/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 BAR REINFORCING STEEL (BRIDGE) KG 1.8000 44,559.00 24,755.000 44,559.00 SF) 51 ROCK SLOPE PROTECTION M3 90.0000 31,500.00 118.570 10,671.30 (BACKING NO. 2, METHOD B) 52 ROCK SLOPE PROTECTION (1/4T, METHOD B) M3 95.0000 39,900.00 333.030 31,637.85 53 ROCK SLOPE PROTECTION FABRIC M2 3.5000 1,365.00 384.840 1,346.94 54 DELINEATOR (CLASS 1) EA 35.0000 910.00 26.000 910.00 55 MILEPOST MARKER EA 60.0000 120.00 2.000 120.00 56 OBJECT MARKER (TYPE P) EA 55.0000 220.00 4.000 220.00 57 METAL BEAM GUARD RAILING (STEEL POST) M 200.0000 6,200.00 31.000 6,200.00 S) 58 TERMINAL SECTION (TYPE B) EA 100.0000 200.00 0.000 0.00 S) 59 END SECTION EA 100.0000 200.00 0.000 0.00 S) 60 TERMINAL SYSTEM (TYPE SRT) EA 2,400.0000 9,600.00 4.000 9,600.00 S) 61 CONCRETE BARRIER (TYPE 732) M 325.0000 29,250.00 90.000 29,250.00 F) 62 THERMOPLASTIC TRAFFIC STRIPE M 3.0000 2,460.00 1,241.480 3,724.44 S) (SPRAYABLE) 63 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.7500 2,310.00 1,241.480 3,414.07 S) 64 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.3500 540.50 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 65 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2500 455.00 160.000 520.00 S) PROGRAM CAS145 PAGE 4 DATE 10/24/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-361404 TIME 07:08 AM ESTIMATE NO. 11 BID OPENING 07/21/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/05 R.E. NAME: MEJIA, HUGO DATE OF THIS ESTIMATE 10/24/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,398.00 950,968.62 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,874.00 18,001.59 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 4,272.00 968,970.21 66 MOBILIZATION LS 110,000.0000 110,000.00 1.000 110,000.00 ORIGINAL CONTRACT AMOUNT 1,112,270.50 TOTAL WORK COMPLETED 4,272.00 1,078,970.21 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 4,272.00 1,078,970.21 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE PROGRAM N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/20/04 210 11/15/04 09/07/04 11/07/05 198 83 0 0 PLANT ESTABLISHMENT PERI PROGRESS IS SATISFACTORY MEJIA, HUGO RESIDENT ENGINEER PROGRAM CAS145 PAGE 8 DATE 10/24/05